CasaCasa Inc.7196東証スタンダードその他金融業FY ending Jan 2026, consolidated, J-GAAP

Casa revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed +4.9% from the prior year, operating profit -104.8%.

Five-year trend

Revenue¥12.8B
FY ending Jan 2022: ¥10.3B¥10.3BFY ending Jan 2023: ¥10.3B¥10.3BFY ending Jan 2024: ¥11.2B¥11.2BFY ending Jan 2025: ¥12.2B¥12.2BFY ending Jan 2026: ¥12.8B¥12.8BFY22FY23FY24FY25FY26
Operating income-¥63.2M
FY ending Jan 2022: ¥1.04B¥1.04BFY ending Jan 2023: ¥785.6M¥785.6MFY ending Jan 2024: ¥786.8M¥786.8MFY ending Jan 2025: ¥1.3B¥1.3BFY ending Jan 2026: -¥63.2M-¥63.2MFY22FY23FY24FY25FY26
Operating margin-0.5%
FY ending Jan 2022: 10.0%10.0%FY ending Jan 2023: 7.6%7.6%FY ending Jan 2024: 7.0%7.0%FY ending Jan 2025: 10.7%10.7%FY ending Jan 2026: -0.5%-0.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover0.82×
ROA0.8%
ROA0.8%
Financial leverage2.21×
ROE1.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 6.3%6.3%2023: 2.5%2.5%2024: 5.4%5.4%2025: 5.0%5.0%2026: 1.0%1.0%2223242526
Asset turnover0.82×
2022: 0.80×0.80×2023: 0.79×0.79×2024: 0.80×0.80×2025: 0.80×0.80×2026: 0.82×0.82×2223242526
ROA0.8%
2022: 5.0%5.0%2023: 1.9%1.9%2024: 4.3%4.3%2025: 3.9%3.9%2026: 0.8%0.8%2223242526
Financial leverage2.21×
2022: 1.84×1.84×2023: 1.88×1.88×2024: 1.98×1.98×2025: 2.08×2.08×2026: 2.21×2.21×2223242526
ROE1.8%
2022: 9.2%9.2%2023: 3.7%3.7%2024: 8.6%8.6%2025: 8.2%8.2%2026: 1.8%1.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%0.80×5.0%1.84×9.2%
20232.5%0.79×1.9%1.88×3.7%
20245.4%0.80×4.3%1.98×8.6%
20255.0%0.80×3.9%2.08×8.2%
20261.0%0.82×0.8%2.21×1.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.7%0.7%212223242526
PPE ÷ total assets0.6%
2021: 0.5%0.5%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.6%0.6%212223242526
Goodwill ÷ parent equity34.3%
2021: 48.5%48.5%2022: 45.3%45.3%2023: 40.5%40.5%2024: 40.4%40.4%2025: 33.6%33.6%2026: 34.3%34.3%212223242526
Goodwill balance¥2.23B
2021: ¥3.32B¥3.32B2022: ¥3.18B¥3.18B2023: ¥2.79B¥2.79B2024: ¥2.92B¥2.92B2025: ¥2.52B¥2.52B2026: ¥2.23B¥2.23B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.3M
2022: ¥13M¥13M2023: ¥18.4M¥18.4M2024: ¥1.3M¥1.3M2026: ¥2.3M¥2.3M212223242526
R&D / revenue0.0%
2022: 0.1%0.1%2023: 0.2%0.2%2024: 0.0%0.0%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue10,34110,28611,22412,15712,754
Cost of revenue4,3344,4395,0864,7706,663
Gross profit6,0075,8476,1387,3876,091
SG&A4,9705,0615,3516,0846,154
Operating income1,0377867871,303-63
Pretax income1,1145969801,079244
Income tax467342375477120
Net income attributable to owners647255605602123
Operating margin10.0%7.6%7.0%10.7%-0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
1%
Intangibles and goodwill 34%
2%
Other assets 45%

Funding

Other liabilities 57%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥2.42B¥2.89B¥3.7B¥2.98B¥2.82B
Total assets¥12.9B¥13.2B¥14.8B¥15.8B¥15.2B
Net assets¥6.98B¥6.84B¥7.24B¥7.52B¥6.6B
Share capital¥1.58B¥1.6B¥1.6B¥1.62B¥1.62B
Property, plant and equipment¥67.4M¥46.8M¥39.7M¥41.8M¥88.1M
Intangible assets excluding goodwill¥4.05B¥3.82B¥4.09B¥3.36B¥2.97B
Goodwill¥3.18B¥2.79B¥2.92B¥2.52B¥2.23B
Investment securities¥584.2M¥472.6M¥170M¥167.2M¥266.3M
Current assets¥5.61B¥6.34B¥7.65B¥9.16B¥8.76B
Current liabilities¥5.88B¥6.35B¥7.37B¥8.05B¥8.57B
Short-term borrowings————¥600M
Long-term borrowings¥45M¥33M¥171.4M¥149.5M—
Total liabilities¥5.92B¥6.38B¥7.54B¥8.26B¥8.58B
Equity attributable to owners of parent¥7.01B¥6.9B¥7.22B¥7.49B¥6.5B
Retained earnings¥5.2B¥5.15B¥5.46B¥5.76B¥5.55B
Treasury stock-¥1.35B-¥1.44B-¥1.44B-¥1.52B-¥2.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2025/02/01-2026/01/31)

    ID S100Z13L2026-09-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/02/01-2025/01/31)

    ID S100VOF52025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/02/01-2024/01/31)

    ID S100TCDI2024-04-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2022/02/01-2023/01/31)

    ID S100SZZE2024-03-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年2月1日-令和4年1月31日)

    ID S100NX162022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年2月1日-令和3年1月31日)

    ID S100L7YN2021-04-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.