CasterCaster Co. Ltd.9331東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Caster do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥371.9M
Capex
¥10M
of revenue 0.2%
Free cash flow
-¥381.9M
Returned to shareholders
¥36K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥393.3M
Operating cash flow-¥371.9M
Cash vs. profit gap
¥21.4M
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥371.9M
FY ending Aug 2022: -¥128.1M-¥128.1MFY ending Aug 2023: -¥31.9M-¥31.9MFY ending Aug 2024: -¥153.6M-¥153.6MFY ending Aug 2025: -¥371.9M-¥371.9MFY22FY23FY24FY25
Free cash flow-¥381.9M
FY ending Aug 2022: -¥128.4M-¥128.4MFY ending Aug 2023: -¥40.3M-¥40.3MFY ending Aug 2024: -¥164.3M-¥164.3MFY ending Aug 2025: -¥381.9M-¥381.9MFY22FY23FY24FY25
Net income-¥393.3M
FY ending Aug 2022: -¥145.1M-¥145.1MFY ending Aug 2023: ¥29.2M¥29.2MFY ending Aug 2024: -¥217.9M-¥217.9MFY ending Aug 2025: -¥393.3M-¥393.3MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/09/01-2025/08/31)

    ID S100X1KO2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/09/01-2024/08/31)

    ID S100USR62024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/09/01-2023/08/31)

    ID S100SD992023-11-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.