CaSy9215東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

What does CaSy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥45.7M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥18.5M
of net income: 39%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥46.9M
Operating cash flow¥45.7M
Cash conversion (operating CF ÷ operating income)
89.7%
Cash vs. profit gap
-¥1.2M(純利益の -2.6%)
Investing CF relative to operating CF
216.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥45.7M
FY ending Nov 2021: ¥6M¥6MFY ending Nov 2022: ¥35.8M¥35.8MFY ending Nov 2023: ¥29.7M¥29.7MFY ending Nov 2024: ¥27.4M¥27.4MFY ending Nov 2025: ¥45.7M¥45.7MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Nov 2023: ¥21.6M¥21.6MFY21FY22FY23FY24FY25
Net income¥46.9M
FY ending Nov 2021: ¥3.1M¥3.1MFY ending Nov 2022: ¥9.7M¥9.7MFY ending Nov 2023: ¥21.1M¥21.1MFY ending Nov 2024: ¥5.7M¥5.7MFY ending Nov 2025: ¥46.9M¥46.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/12/01-2025/11/30)

    ID S100XMVS2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/12/01-2024/11/30)

    ID S100VBPF2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/12/01-2023/11/30)

    ID S100SZDA2024-02-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2021/12/01-2022/11/30)

    ID S100QBAG2023-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年12月1日-令和3年11月30日)

    ID S100NKVV2022-02-28Open

Extracted from XBRL: 46

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.