CaulisCaulis Inc.153A東証グロースサービス業FY ending Dec 2025, non-consolidated, J-GAAP

What does Caulis do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥209M
Capex
¥68.6M
of revenue 4.9%
Free cash flow
¥140.3M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥4.8
Payout ratio (reported)
11.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥276.4M
Operating cash flow¥209M
Cash conversion (operating CF ÷ operating income)
51.2%
Cash vs. profit gap
-¥67.5M(純利益の -24.4%)
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
178.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥209M
FY ending Dec 2022: ¥215.4M¥215.4MFY ending Dec 2023: ¥306.5M¥306.5MFY ending Dec 2024: ¥266.2M¥266.2MFY ending Dec 2025: ¥209M¥209MFY22FY23FY24FY25
Free cash flow¥140.3M
FY ending Dec 2022: ¥212.9M¥212.9MFY ending Dec 2023: ¥299.6M¥299.6MFY ending Dec 2024: ¥265.9M¥265.9MFY ending Dec 2025: ¥140.3M¥140.3MFY22FY23FY24FY25
Net income¥276.4M
FY ending Dec 2022: ¥250M¥250MFY ending Dec 2023: ¥260.4M¥260.4MFY ending Dec 2024: ¥276.3M¥276.3MFY ending Dec 2025: ¥276.4M¥276.4MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/01/01-2025/12/31)

    ID S100XV0K2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/01/01-2024/12/31)

    ID S100VJCX2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/01/01-2023/12/31)

    ID S100T6WM2024-03-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.