CaveCAVE CO.,LTD3760東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does Cave do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥560.5M
Capex
¥879.2M
of revenue 7.3%
Free cash flow
-¥1.44B
Returned to shareholders
¥60.3M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.8B
Operating cash flow-¥560.5M
Cash vs. profit gap
¥2.24B
CapEx intensity (capex ÷ revenue)
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥560.5M
FY ending May 2022: -¥480.6M-¥480.6MFY ending May 2023: ¥2.54B¥2.54BFY ending May 2024: ¥569.1M¥569.1MFY ending May 2025: ¥922.5M¥922.5MFY ending May 2026: -¥560.5M-¥560.5MFY22FY23FY24FY25FY26
Free cash flow-¥1.44B
FY ending May 2022: -¥520.3M-¥520.3MFY ending May 2023: ¥1.68B¥1.68BFY ending May 2024: -¥916M-¥916MFY ending May 2025: -¥257.7M-¥257.7MFY ending May 2026: -¥1.44B-¥1.44BFY22FY23FY24FY25FY26
Net income-¥2.8B
FY ending May 2022: -¥937M-¥937MFY ending May 2023: ¥2.58B¥2.58BFY ending May 2024: ¥1.48B¥1.48BFY ending May 2025: ¥246.5M¥246.5MFY ending May 2026: -¥2.8B-¥2.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/06/01-2026/05/31)

    ID S100YXXZ2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/06/01-2025/05/31)

    ID S100WL3H2025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/06/01-2024/05/31)

    ID S100UA0T2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/06/01-2023/05/31)

    ID S100RRYK2023-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年6月1日-令和4年5月31日)

    ID S100P3RR2022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年6月1日-令和3年5月31日)

    ID S100MDB72021-08-31Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.