CE HoldingsCE Holdings Co.,Ltd.4320東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does CE Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥986.1M
Capex
¥593.8M
of revenue 3.8%
Free cash flow
¥392.2M
Returned to shareholders
¥272.1M
of net income: 17%
Dividend per share
¥52
Payout ratio (reported)
48.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.56B
Operating cash flow¥986.1M
Cash conversion (operating CF ÷ operating income)
69.9%
Cash vs. profit gap
-¥571.8M(純利益の -36.7%)
Shareholder payments — dividends
of net income 17.5% · of FCF 69.4%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
39.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥986.1M
FY ending Sep 2021: ¥1B¥1BFY ending Sep 2022: ¥1.55B¥1.55BFY ending Sep 2023: ¥795.8M¥795.8MFY ending Sep 2024: ¥752.3M¥752.3MFY ending Sep 2025: ¥986.1M¥986.1MFY21FY22FY23FY24FY25
Free cash flow¥392.2M
FY ending Sep 2021: ¥613.9M¥613.9MFY ending Sep 2022: ¥45.6M¥45.6MFY ending Sep 2023: -¥46.3M-¥46.3MFY ending Sep 2024: ¥89.9M¥89.9MFY ending Sep 2025: ¥392.2M¥392.2MFY21FY22FY23FY24FY25
Net income¥1.56B
FY ending Sep 2021: ¥632.9M¥632.9MFY ending Sep 2022: ¥588M¥588MFY ending Sep 2023: ¥687.5M¥687.5MFY ending Sep 2024: ¥123.4M¥123.4MFY ending Sep 2025: ¥1.56B¥1.56BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/10/01-2025/09/30)

    ID S100XB2A2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/10/01-2024/09/30)

    ID S100UZ282024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/10/01-2023/09/30)

    ID S100SHNJ2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年10月1日-令和4年9月30日)

    ID S100PTO22022-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年10月1日-令和3年9月30日)

    ID S100N3A02021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年10月1日-令和2年9月30日)

    ID S100KDRY2020-12-18Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.