Central Forest GroupCentral Forest Group, Inc.7675名古屋証券取引所卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Central Forest Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.78B
Capex
¥669M
of revenue 0.2%
Free cash flow
¥2.11B
Returned to shareholders
¥490M
of net income: 20%
Dividend per share
¥62
Payout ratio (reported)
47.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.45B
Operating cash flow¥2.78B
Cash conversion (operating CF ÷ operating income)
91.4%
Cash vs. profit gap
¥333M(純利益の 13.6%)
Shareholder returns
of net income 20.0% · of FCF 23.2%
Shareholder payments — dividends
of net income 20.0% · of FCF 23.2%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
36.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.78B
FY ending Dec 2021: ¥3.17B¥3.17BFY ending Dec 2022: ¥1.34B¥1.34BFY ending Dec 2023: ¥2.52B¥2.52BFY ending Dec 2024: ¥2.7B¥2.7BFY ending Dec 2025: ¥2.78B¥2.78BFY21FY22FY23FY24FY25
Free cash flow¥2.11B
FY ending Dec 2021: ¥2.65B¥2.65BFY ending Dec 2022: ¥1.01B¥1.01BFY ending Dec 2023: ¥1.8B¥1.8BFY ending Dec 2024: ¥2.19B¥2.19BFY ending Dec 2025: ¥2.11B¥2.11BFY21FY22FY23FY24FY25
Net income¥2.45B
FY ending Dec 2021: ¥1.05B¥1.05BFY ending Dec 2022: ¥1.27B¥1.27BFY ending Dec 2023: ¥1.96B¥1.96BFY ending Dec 2024: ¥2.25B¥2.25BFY ending Dec 2025: ¥2.45B¥2.45BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2025/01/01-2025/12/31)

    ID S100XQSG2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/01/01-2024/12/31)

    ID S100VFZX2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/01/01-2023/12/31)

    ID S100T1XZ2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/01/01-2022/12/31)

    ID S100QEW52023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和3年1月1日-令和3年12月31日)

    ID S100NPEL2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(令和2年1月1日-令和2年12月31日)

    ID S100KZW72021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.