Central Forest GroupCentral Forest Group, Inc.7675名古屋証券取引所卸売業FY ending Dec 2025, consolidated, J-GAAP

Central Forest Group revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit +8.0%.

Five-year trend

Revenue¥366.1B
FY ending Dec 2021: ¥298.2B¥298.2BFY ending Dec 2022: ¥312.6B¥312.6BFY ending Dec 2023: ¥328.8B¥328.8BFY ending Dec 2024: ¥348.1B¥348.1BFY ending Dec 2025: ¥366.1B¥366.1BFY21FY22FY23FY24FY25
Operating income¥3.04B
FY ending Dec 2021: ¥1.15B¥1.15BFY ending Dec 2022: ¥1.62B¥1.62BFY ending Dec 2023: ¥2.53B¥2.53BFY ending Dec 2024: ¥2.82B¥2.82BFY ending Dec 2025: ¥3.04B¥3.04BFY21FY22FY23FY24FY25
Operating margin0.8%
FY ending Dec 2021: 0.4%0.4%FY ending Dec 2022: 0.5%0.5%FY ending Dec 2023: 0.8%0.8%FY ending Dec 2024: 0.8%0.8%FY ending Dec 2025: 0.8%0.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.7%
Asset turnover2.92×
ROA2.0%
ROA2.0%
Financial leverage4.26×
ROE8.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.7%
2021: 0.4%0.4%2022: 0.4%0.4%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.7%0.7%2122232425
Asset turnover2.92×
2021: 2.69×2.69×2022: 2.81×2.81×2023: 2.87×2.87×2024: 2.90×2.90×2025: 2.92×2.92×2122232425
ROA2.0%
2021: 0.9%0.9%2022: 1.1%1.1%2023: 1.7%1.7%2024: 1.9%1.9%2025: 2.0%2.0%2122232425
Financial leverage4.26×
2021: 4.42×4.42×2022: 4.34×4.34×2023: 4.28×4.28×2024: 4.30×4.30×2025: 4.26×4.26×2122232425
ROE8.3%
2021: 4.2%4.2%2022: 4.9%4.9%2023: 7.3%7.3%2024: 8.1%8.1%2025: 8.3%8.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20210.4%2.69×0.9%4.42×4.2%
20220.4%2.81×1.1%4.34×4.9%
20230.6%2.87×1.7%4.28×7.3%
20240.6%2.90×1.9%4.30×8.1%
20250.7%2.92×2.0%4.26×8.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2020: 3.0%3.0%2021: 2.8%2.8%2022: 2.6%2.6%2023: 2.6%2.6%2024: 2.4%2.4%2025: 2.5%2.5%202122232425
PPE ÷ total assets7.0%
2020: 8.2%8.2%2021: 7.6%7.6%2022: 7.4%7.4%2023: 7.2%7.2%2024: 6.9%6.9%2025: 7.0%7.0%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days55d
2020: 59d59d2021: 60d60d2022: 57d57d2023: 56d56d2024: 56d56d2025: 55d55d202122232425
Payable days91d
2020: 95d95d2021: 98d98d2022: 94d94d2023: 93d93d2024: 92d92d2025: 91d91d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue298,237312,649328,838348,074366,060
Cost of revenue270,966283,597297,679314,820331,381
Gross profit27,27029,05131,15833,25434,679
SG&A26,11627,42928,63030,43731,636
Operating income1,1531,6222,5282,8173,043
Pretax income1,5951,9092,8363,1903,582
Income tax5436408769401,133
Net income attributable to owners1,0521,2681,9592,2502,448
Operating margin0.4%0.5%0.8%0.8%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 43%
7%
0%
8%
Other assets 24%

Funding

Trade payables 64%
Other liabilities 9%
Equity 27%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥19B¥19.4B¥19.9B¥21.6B¥22.6B
Total assets¥111.1B¥111.6B¥117.7B¥122.5B¥128.1B
Net assets¥28.5B¥29.3B¥31.4B¥32.7B¥34.8B
Share capital¥1.6B¥1.6B¥1.6B¥1.6B¥1.6B
Trade receivables¥48.8B¥48.7B¥50.5B¥53.2B¥55.2B
Property, plant and equipment¥8.45B¥8.26B¥8.44B¥8.51B¥9B
Intangible assets excluding goodwill¥1.32B¥1.22B¥1.16B¥942M¥754M
Investment securities¥7.92B¥7.87B¥9.29B¥9.62B¥10.2B
Current assets¥90.2B¥91.2B¥94.7B¥100.2B¥104.9B
Current liabilities¥79.3B¥79.3B¥82.8B¥86.3B¥89.7B
Trade payables¥73B¥72.9B¥76.1B¥79.1B¥82.4B
Total liabilities¥82.5B¥82.3B¥86.3B¥89.8B¥93.4B
Equity attributable to owners of parent¥25.1B¥26.1B¥27.4B¥28.4B¥30.4B
Retained earnings¥17.5B¥18.5B¥20.1B¥22B¥23.9B
Treasury stock——-¥390M-¥1.19B-¥1.19B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2025/01/01-2025/12/31)

    ID S100XQSG2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/01/01-2024/12/31)

    ID S100VFZX2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/01/01-2023/12/31)

    ID S100T1XZ2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/01/01-2022/12/31)

    ID S100QEW52023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和3年1月1日-令和3年12月31日)

    ID S100NPEL2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(令和2年1月1日-令和2年12月31日)

    ID S100KZW72021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.