Century 21 Real Estate of JapanCENTURY 21 REAL ESTATE OF JAPAN LTD.8898東証スタンダード不動産業FY ending Mar 2026, non-consolidated, J-GAAP

Century 21 Real Estate of Japan revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +6.3% from the prior year, operating profit -0.7%.

Five-year trend

Revenue¥4.3B
FY ending Mar 2022: ¥3.73B¥3.73BFY ending Mar 2023: ¥3.8B¥3.8BFY ending Mar 2024: ¥3.85B¥3.85BFY ending Mar 2025: ¥4.05B¥4.05BFY ending Mar 2026: ¥4.3B¥4.3BFY22FY23FY24FY25FY26
Operating income¥1.06B
FY ending Mar 2022: ¥867.2M¥867.2MFY ending Mar 2023: ¥875.7M¥875.7MFY ending Mar 2024: ¥936.1M¥936.1MFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥1.06B¥1.06BFY22FY23FY24FY25FY26
Operating margin24.8%
FY ending Mar 2022: 23.3%23.3%FY ending Mar 2023: 23.1%23.1%FY ending Mar 2024: 24.3%24.3%FY ending Mar 2025: 26.5%26.5%FY ending Mar 2026: 24.8%24.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin19.8%
Asset turnover0.53×
ROA10.6%
ROA10.6%
Financial leverage1.23×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin19.8%
2022: 19.9%19.9%2023: 17.2%17.2%2024: 17.5%17.5%2025: 19.8%19.8%2026: 19.8%19.8%2223242526
Asset turnover0.53×
2022: 0.52×0.52×2023: 0.51×0.51×2024: 0.50×0.50×2025: 0.52×0.52×2026: 0.53×0.53×2223242526
ROA10.6%
2022: 10.3%10.3%2023: 8.7%8.7%2024: 8.8%8.8%2025: 10.3%10.3%2026: 10.6%10.6%2223242526
Financial leverage1.23×
2022: 1.24×1.24×2023: 1.26×1.26×2024: 1.27×1.27×2025: 1.25×1.25×2026: 1.23×1.23×2223242526
ROE13.0%
2022: 12.8%12.8%2023: 11.0%11.0%2024: 11.1%11.1%2025: 12.9%12.9%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202219.9%0.52×10.3%1.24×12.8%
202317.2%0.51×8.7%1.26×11.0%
202417.5%0.50×8.8%1.27×11.1%
202519.8%0.52×10.3%1.25×12.9%
202619.8%0.53×10.6%1.23×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.1%
2021: 1.6%1.6%2022: 3.9%3.9%2023: 3.3%3.3%2024: 3.0%3.0%2025: 2.9%2.9%2026: 3.1%3.1%212223242526
PPE ÷ total assets1.6%
2021: 0.9%0.9%2022: 2.0%2.0%2023: 1.6%1.6%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.6%1.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,7273,7983,8514,0464,300
Cost of revenue—————
Gross profit—————
SG&A1,9101,9761,9632,0162,111
Operating income8678769361,0721,065
Pretax income9809539851,1781,215
Income tax239301311376362
Net income attributable to owners741652674802853
Operating margin23.3%23.1%24.3%26.5%24.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
2%
5%
Investment securities 13%
Other assets 73%

Funding

Other liabilities 15%
Equity 85%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.55B¥1.9B¥2.14B¥761.8M¥566.7M
Total assets¥7.19B¥7.73B¥7.64B¥7.92B¥8.22B
Net assets¥6.15B¥6.31B¥6.36B¥6.61B¥6.96B
Share capital¥517.8M¥517.8M¥517.8M¥517.8M¥517.8M
Property, plant and equipment¥147M¥123.6M¥115.2M¥117.9M¥133.2M
Intangible assets excluding goodwill¥863.2M¥748.3M¥573.8M¥409M¥430.6M
Investment securities¥930.1M¥791.3M¥835M¥715.5M¥1.11B
Current assets¥4.82B¥5.63B¥5.83B¥6.49B¥6.37B
Current liabilities¥874.1M¥1.24B¥1.11B¥1.15B¥1.06B
Total liabilities¥1.04B¥1.41B¥1.28B¥1.31B¥1.26B
Equity attributable to owners of parent¥5.81B¥6.05B¥6.06B¥6.4B¥6.69B
Retained earnings¥5.82B¥6.06B¥6.27B¥6.61B¥6.89B
Treasury stock-¥698.8M-¥698.9M-¥890M-¥890.2M-¥890.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YJMR2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100WJ5R2025-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TPX32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100QZW32023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100OBYG2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LM2Z2021-06-23Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.