Charm CareCHARM CARE CORPORATION6062東証プライムサービス業FY ending Jun 2025, consolidated, J-GAAP

Charm Care FY ending Jun 2021 results

Charm Care brought in ¥23B in revenue.

Out of every ¥100 of sales, about ¥9 is left as operating profit.

Revenue changed +17.1% from the prior year, operating profit +5.9%.

What changed from last year

FY ending Jun 2020 → FY ending Jun 2021

Revenue
+17.1%¥19.6B → ¥23B
Gross profit
+10.3%¥3.58B → ¥3.95B
Operating income
+5.9%¥1.9B → ¥2.02B
Operating cash flow
+110.4%¥1.22B → ¥2.56B
Free cash flow
-83.2%¥737.4M → ¥124M

Where the money goes

FY ending Jun 2020 → FY ending Jun 2021

Where ¥100 of sales goes

For every ¥100 Charm Care sells, how much goes where, and how much is kept.

FY ending Jun 2021
Cost of sales
¥83
SG&A
¥8
Operating profit
¥9
Net profit kept
¥7

Annual margin trends

Gross margin17.2%
FY ending Jun 2019: 17.6%17.6%FY ending Jun 2020: 18.2%18.2%FY ending Jun 2021: 17.2%17.2%FY19FY20FY21
Operating margin8.8%
FY ending Jun 2019: 8.6%8.6%FY ending Jun 2020: 9.7%9.7%FY ending Jun 2021: 8.8%8.8%FY19FY20FY21
Net margin6.7%
FY ending Jun 2019: 6.1%6.1%FY ending Jun 2020: 6.2%6.2%FY ending Jun 2021: 6.7%6.7%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2024/07/01-2025/06/30)

    ID S100XC382025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/07/01-2023/06/30)

    ID S100RXLI2023-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2021/07/01-2022/06/30)

    ID S100Q38N2023-02-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年7月1日-令和3年6月30日)

    ID S100MIID2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和1年7月1日-令和2年6月30日)

    ID S100JRH02020-09-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.