Chemipro Kasei KaishaCHEMIPRO KASEI KAISHA,LTD4960東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Chemipro Kasei Kaisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥40.3M
Capex
¥422.6M
of revenue 4.7%
Free cash flow
-¥382.3M
Returned to shareholders
¥58.2M
of net income: 20%
Dividend per share
¥5
Payout ratio (reported)
27.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥294.5M
Operating cash flow¥40.3M
Cash conversion (operating CF ÷ operating income)
11.8%
Cash vs. profit gap
-¥254.2M(純利益の -86.3%)
Shareholder returns
of net income 19.8%
Shareholder payments — dividends
of net income 19.7%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
175.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥40.3M
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: -¥695M-¥695MFY ending Mar 2024: ¥1.18B¥1.18BFY ending Mar 2025: ¥1.26B¥1.26BFY ending Mar 2026: ¥40.3M¥40.3MFY22FY23FY24FY25FY26
Free cash flow-¥382.3M
FY ending Mar 2022: ¥856.6M¥856.6MFY ending Mar 2023: -¥924.4M-¥924.4MFY ending Mar 2024: ¥900.6M¥900.6MFY ending Mar 2025: ¥978.4M¥978.4MFY ending Mar 2026: -¥382.3M-¥382.3MFY22FY23FY24FY25FY26
Net income¥294.5M
FY ending Mar 2022: ¥179.2M¥179.2MFY ending Mar 2023: ¥71.1M¥71.1MFY ending Mar 2024: ¥126.2M¥126.2MFY ending Mar 2025: ¥128.1M¥128.1MFY ending Mar 2026: ¥294.5M¥294.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YIYR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100VZNV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TMQQ2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R5YM2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100ODLI2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LMCN2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.