Chemipro Kasei KaishaCHEMIPRO KASEI KAISHA,LTD4960東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

Chemipro Kasei Kaisha revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -7.9% from the prior year, operating profit -15.1%.

Five-year trend

Revenue¥8.95B
FY ending Mar 2022: ¥9.74B¥9.74BFY ending Mar 2023: ¥9.76B¥9.76BFY ending Mar 2024: ¥9.24B¥9.24BFY ending Mar 2025: ¥9.71B¥9.71BFY ending Mar 2026: ¥8.95B¥8.95BFY22FY23FY24FY25FY26
Operating income¥341.4M
FY ending Mar 2022: ¥552.6M¥552.6MFY ending Mar 2023: ¥357.8M¥357.8MFY ending Mar 2024: ¥482.4M¥482.4MFY ending Mar 2025: ¥402.3M¥402.3MFY ending Mar 2026: ¥341.4M¥341.4MFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 5.7%5.7%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 4.1%4.1%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover0.69×
ROA2.3%
ROA2.3%
Financial leverage2.75×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 1.8%1.8%2023: 0.7%0.7%2024: 1.4%1.4%2025: 1.3%1.3%2026: 3.3%3.3%2223242526
Asset turnover0.69×
2022: 0.72×0.72×2023: 0.72×0.72×2024: 0.67×0.67×2025: 0.72×0.72×2026: 0.69×0.69×2223242526
ROA2.3%
2022: 1.3%1.3%2023: 0.5%0.5%2024: 0.9%0.9%2025: 0.9%0.9%2026: 2.3%2.3%2223242526
Financial leverage2.75×
2022: 2.98×2.98×2023: 3.02×3.02×2024: 3.04×3.04×2025: 2.95×2.95×2026: 2.75×2.75×2223242526
ROE6.2%
2022: 4.0%4.0%2023: 1.6%1.6%2024: 2.8%2.8%2025: 2.8%2.8%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%0.72×1.3%2.98×4.0%
20230.7%0.72×0.5%3.02×1.6%
20241.4%0.67×0.9%3.04×2.8%
20251.3%0.72×0.9%2.95×2.8%
20263.3%0.69×2.3%2.75×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.8%
2021: 56.6%56.6%2022: 53.3%53.3%2023: 51.4%51.4%2024: 53.4%53.4%2025: 48.5%48.5%2026: 51.8%51.8%212223242526
PPE ÷ total assets36.2%
2021: 39.6%39.6%2022: 38.6%38.6%2023: 36.4%36.4%2024: 36.0%36.0%2025: 35.4%35.4%2026: 36.2%36.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥247M
2021: ¥262.1M¥262.1M2022: ¥220.8M¥220.8M2023: ¥217.9M¥217.9M2024: ¥209M¥209M2025: ¥243.1M¥243.1M2026: ¥247M¥247M212223242526
R&D / revenue2.8%
2021: 2.7%2.7%2022: 2.3%2.3%2023: 2.2%2.2%2024: 2.3%2.3%2025: 2.5%2.5%2026: 2.8%2.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,7449,7619,2369,7118,946
Cost of revenue8,0838,3947,7378,2487,496
Gross profit1,6611,3661,4991,4631,450
SG&A1,1081,0081,0161,0611,109
Operating income553358482402341
Pretax income265121161174401
Income tax86503546107
Net income attributable to owners17971126128295
Operating margin5.7%3.7%5.2%4.1%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 36%
1%
2%
Other assets 48%

Funding

Other liabilities 61%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.91B¥953.2M¥1.87B¥2.13B¥1.66B
Total assets¥13.5B¥13.8B¥13.7B¥13.3B¥12.8B
Net assets¥4.57B¥4.6B¥4.68B¥4.78B¥5B
Share capital¥2.16B¥2.16B¥2.16B¥2.16B¥2.16B
Property, plant and equipment¥5.2B¥5.02B¥4.93B¥4.71B¥4.64B
Intangible assets excluding goodwill¥10.4M¥9.8M¥9.3M¥99.8M¥181.4M
Investment securities¥143.1M¥165.3M¥254M¥254.9M¥210.7M
Current assets¥7.92B¥8.42B¥8.38B¥8.05B¥7.63B
Current liabilities¥6.37B¥6.45B¥6.2B¥6.01B¥5.3B
Short-term borrowings¥2.85B¥2.85B¥2.85B¥2.55B¥2.25B
Long-term borrowings¥1.51B¥1.69B¥1.83B¥1.68B¥1.67B
Total liabilities¥8.88B¥9.19B¥9.03B¥8.52B¥7.82B
Equity attributable to owners of parent¥4.51B¥4.51B¥4.53B¥4.63B¥4.87B
Retained earnings¥1.42B¥1.42B¥1.52B¥1.6B¥1.83B
Treasury stock-¥120.6M-¥120.6M-¥205M-¥186.9M-¥174.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YIYR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100VZNV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TMQQ2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R5YM2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100ODLI2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LMCN2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.