Chichibu RailwayChichibu Railway Co., Ltd.9012東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Chichibu Railway revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +6.8% from the prior year, operating profit +76.9%.

Five-year trend

Revenue¥5.64B
FY ending Mar 2022: ¥4.35B¥4.35BFY ending Mar 2023: ¥4.69B¥4.69BFY ending Mar 2024: ¥4.91B¥4.91BFY ending Mar 2025: ¥5.28B¥5.28BFY ending Mar 2026: ¥5.64B¥5.64BFY22FY23FY24FY25FY26
Operating income¥539.3M
FY ending Mar 2022: -¥287.2M-¥287.2MFY ending Mar 2023: -¥361.4M-¥361.4MFY ending Mar 2024: ¥16.9M¥16.9MFY ending Mar 2025: ¥305M¥305MFY ending Mar 2026: ¥539.3M¥539.3MFY22FY23FY24FY25FY26
Operating margin9.6%
FY ending Mar 2022: -6.6%-6.6%FY ending Mar 2023: -7.7%-7.7%FY ending Mar 2024: 0.3%0.3%FY ending Mar 2025: 5.8%5.8%FY ending Mar 2026: 9.6%9.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA2.2%
2022: -0.2%-0.2%2023: -24.8%-24.8%2024: 0.6%0.6%2025: 0.7%0.7%2026: 2.2%2.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.2%—×—
2023——×-24.8%—×—
2024——×0.6%—×—
2025——×0.7%—×—
2026——×2.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue265.8%
2021: 515.4%515.4%2022: 474.6%474.6%2023: 317.8%317.8%2024: 293.9%293.9%2025: 278.2%278.2%2026: 265.8%265.8%212223242526
PPE ÷ total assets84.7%
2021: 86.4%86.4%2022: 87.1%87.1%2023: 87.9%87.9%2024: 87.8%87.8%2025: 86.9%86.9%2026: 84.7%84.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,3524,6884,9135,2765,638
Cost of revenue—————
Gross profit—————
SG&A1,2691,3491,3201,2691,319
Operating income-287-36117305539
Pretax income-155-6,205103140420
Income tax-107-1,158102436
Net income attributable to owners-48-5,04693116383
Operating margin-6.6%-7.7%0.3%5.8%9.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 85%
0%
1%
Other assets 10%

Funding

5%
Other liabilities 64%
Equity 31%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥749.3M¥810.8M¥981.8M¥1.08B¥791M
Total assets¥23.7B¥17B¥16.5B¥16.9B¥17.7B
Net assets¥10B¥5.03B¥4.93B¥5B¥5.52B
Share capital¥750M¥750M¥750M¥750M¥750M
Property, plant and equipment¥20.7B¥14.9B¥14.4B¥14.7B¥15B
Intangible assets excluding goodwill¥67.4M¥4.2M¥5.2M¥14.6M¥87.3M
Investment securities¥349.3M¥420M¥99.2M¥111.8M¥120.5M
Current assets¥2.5B¥1.58B¥1.86B¥2.03B¥2.45B
Current liabilities¥4.31B¥3.76B¥3.5B¥3.99B¥4.61B
Trade payables¥285.6M¥194.8M¥175.9M¥527.8M¥820M
Short-term borrowings¥905M¥905M¥805M¥755M¥770M
Long-term borrowings¥3.36B¥3.43B¥3.38B¥3.33B¥3.18B
Total liabilities¥13.7B¥11.9B¥11.5B¥11.9B¥12.2B
Non-controlling interests¥11.1M¥11.1M¥11.1M——
Equity attributable to owners of parent¥146.3M-¥2.25B-¥2.14B-¥2.01B-¥1.6B
Retained earnings-¥591M-¥2.99B-¥2.88B-¥2.76B-¥2.35B
Treasury stock-¥31.7M-¥31.9M-¥31.9M-¥32.3M-¥32.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第203期(2025/04/01-2026/03/31)

    ID S100YIV62026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第202期(2024/04/01-2025/03/31)

    ID S100W52S2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(2023/04/01-2024/03/31)

    ID S100TQIF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第200期(2022/04/01-2023/03/31)

    ID S100R8FK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第199期(令和3年4月1日-令和4年3月31日)

    ID S100OCC62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第198期(令和2年4月1日-令和3年3月31日)

    ID S100LKBT2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.