CHIeruCHIeru Co.,Ltd.3933東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

CHIeru revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +48.3% from the prior year, operating profit +57.7%.

Five-year trend

Revenue¥10.2B
FY ending Mar 2022: ¥4.1B¥4.1BFY ending Mar 2023: ¥3.87B¥3.87BFY ending Mar 2024: ¥4.62B¥4.62BFY ending Mar 2025: ¥6.9B¥6.9BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26
Operating income¥1.07B
FY ending Mar 2022: ¥592.9M¥592.9MFY ending Mar 2023: ¥618.7M¥618.7MFY ending Mar 2024: ¥591.9M¥591.9MFY ending Mar 2025: ¥677.9M¥677.9MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Mar 2022: 14.5%14.5%FY ending Mar 2023: 16.0%16.0%FY ending Mar 2024: 12.8%12.8%FY ending Mar 2025: 9.8%9.8%FY ending Mar 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.4%
Asset turnover0.89×
ROA5.7%
ROA5.7%
Financial leverage3.58×
ROE20.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.4%
2022: 11.5%11.5%2023: 10.9%10.9%2024: 7.6%7.6%2025: 6.1%6.1%2026: 6.4%6.4%2223242526
Asset turnover0.89×
2022: 0.64×0.64×2023: 0.59×0.59×2024: 0.72×0.72×2025: 0.82×0.82×2026: 0.89×0.89×2223242526
ROA5.7%
2022: 7.4%7.4%2023: 6.5%6.5%2024: 5.4%5.4%2025: 5.0%5.0%2026: 5.7%5.7%2223242526
Financial leverage3.58×
2022: 3.03×3.03×2023: 2.83×2.83×2024: 2.46×2.46×2025: 2.91×2.91×2026: 3.58×3.58×2223242526
ROE20.6%
2022: 22.4%22.4%2023: 18.3%18.3%2024: 13.4%13.4%2025: 14.7%14.7%2026: 20.6%20.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.5%0.64×7.4%3.03×22.4%
202310.9%0.59×6.5%2.83×18.3%
20247.6%0.72×5.4%2.46×13.4%
20256.1%0.82×5.0%2.91×14.7%
20266.4%0.89×5.7%3.58×20.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.7%
2021: 1.1%1.1%2022: 1.5%1.5%2023: 1.4%1.4%2024: 3.8%3.8%2025: 23.5%23.5%2026: 15.7%15.7%212223242526
PPE ÷ total assets13.2%
2021: 0.8%0.8%2022: 1.0%1.0%2023: 0.8%0.8%2024: 2.9%2.9%2025: 15.1%15.1%2026: 13.2%13.2%212223242526
Goodwill ÷ parent equity26.0%
2021: 5.6%5.6%2022: 4.4%4.4%2023: 8.5%8.5%2024: 7.8%7.8%2025: 32.9%32.9%2026: 26.0%26.0%212223242526
Goodwill balance¥862.7M
2021: ¥110.3M¥110.3M2022: ¥92.2M¥92.2M2023: ¥213.6M¥213.6M2024: ¥210.5M¥210.5M2025: ¥1.02B¥1.02B2026: ¥862.7M¥862.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.4M
2021: ¥15.7M¥15.7M2022: ¥41.4M¥41.4M2023: ¥24.3M¥24.3M2024: ¥26.9M¥26.9M2025: ¥56.3M¥56.3M2026: ¥2.4M¥2.4M212223242526
R&D / revenue0.0%
2021: 0.4%0.4%2022: 1.0%1.0%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.8%0.8%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,0953,8674,6226,89710,226
Cost of revenue1,3361,4081,9523,6735,705
Gross profit2,7602,4592,6693,2244,521
SG&A2,1671,8412,0772,5463,452
Operating income5936195926781,069
Pretax income6506305337391,090
Income tax177206185266386
Net income attributable to owners473423349424658
Operating margin14.5%16.0%12.8%9.8%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 13%
Intangibles and goodwill 16%
6%
Other assets 36%

Funding

Interest-bearing debt 16%
Other liabilities 56%
Equity 28%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.11B¥3.86B¥3.25B¥3.13B¥3.49B
Total assets¥6.38B¥6.7B¥6.12B¥10.7B¥12.2B
Net assets¥2.14B¥2.53B¥2.71B¥3.93B¥3.38B
Share capital¥336.4M¥336.4M¥336.4M¥336.6M¥336.6M
Property, plant and equipment¥62.4M¥52.8M¥174.4M¥1.62B¥1.61B
Intangible assets excluding goodwill¥223.4M¥423.6M¥492.1M¥1.29B¥1.05B
Goodwill¥92.2M¥213.6M¥210.5M¥1.02B¥862.7M
Investment securities¥249.7M¥280.8M¥251.5M¥628.9M¥802.5M
Current assets¥5.3B¥5.33B¥4.43B¥6.22B¥7.4B
Current liabilities¥3.96B¥3.8B¥3.15B¥4.2B¥6.09B
Short-term borrowings—¥27.6M¥16.8M¥392.4M¥523.6M
Long-term borrowings—¥79.4M¥43.1M¥1.42B¥1.44B
Bonds———¥80M¥40M
Interest-bearing debt———¥1.89Bderived¥2.01Bderived
Total liabilities¥4.24B¥4.18B¥3.41B¥6.77B¥8.82B
Non-controlling interests—¥2.8M—¥809.4M—
Equity attributable to owners of parent¥2.11B¥2.51B¥2.7B¥3.08B¥3.32B
Retained earnings¥2.04B¥2.45B¥2.7B¥3.08B¥3.34B
Treasury stock-¥398.3M-¥395M-¥438M-¥413.1M-¥398.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YNS52026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W90R2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TWM02024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R7IA2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OLT02022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LSPM2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.