ChiyodaCHIYODA CO.,LTD8185東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Chiyoda revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -11.4% from the prior year, operating profit -50.3%.

Five-year trend

Revenue¥81.4B
FY ending Feb 2022: ¥88.7B¥88.7BFY ending Feb 2023: ¥92.1B¥92.1BFY ending Feb 2024: ¥93.3B¥93.3BFY ending Feb 2025: ¥91.8B¥91.8BFY ending Feb 2026: ¥81.4B¥81.4BFY22FY23FY24FY25FY26
Operating income¥1.09B
FY ending Feb 2022: -¥4.39B-¥4.39BFY ending Feb 2023: -¥2.23B-¥2.23BFY ending Feb 2024: ¥1.07B¥1.07BFY ending Feb 2025: ¥2.19B¥2.19BFY ending Feb 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Operating margin1.3%
FY ending Feb 2022: -4.9%-4.9%FY ending Feb 2023: -2.4%-2.4%FY ending Feb 2024: 1.1%1.1%FY ending Feb 2025: 2.4%2.4%FY ending Feb 2026: 1.3%1.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover1.08×
ROA0.3%
ROA0.3%
Financial leverage1.48×
ROE0.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2024: 2.0%2.0%2025: 3.2%3.2%2026: 0.3%0.3%2223242526
Asset turnover1.08×
2024: 1.09×1.09×2025: 1.12×1.12×2026: 1.08×1.08×2223242526
ROA0.3%
2022: -4.4%-4.4%2023: -2.9%-2.9%2024: 2.2%2.2%2025: 3.6%3.6%2026: 0.3%0.3%2223242526
Financial leverage1.48×
2024: 1.71×1.71×2025: 1.59×1.59×2026: 1.48×1.48×2223242526
ROE0.5%
2024: 3.7%3.7%2025: 5.7%5.7%2026: 0.5%0.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.4%—×—
2023——×-2.9%—×—
20242.0%1.09×2.2%1.71×3.7%
20253.2%1.12×3.6%1.59×5.7%
20260.3%1.08×0.3%1.48×0.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.3%
2021: 8.0%8.0%2022: 7.3%7.3%2023: 6.7%6.7%2024: 6.6%6.6%2025: 6.3%6.3%2026: 7.3%7.3%212223242526
PPE ÷ total assets8.3%
2021: 7.6%7.6%2022: 7.2%7.2%2023: 7.1%7.1%2024: 7.3%7.3%2025: 7.3%7.3%2026: 8.3%8.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days14d
2021: 9d9d2022: 9d9d2025: 12d12d2026: 14d14d212223242526
Payable days22d
2021: 35d35d2022: 32d32d2023: 27d27d2025: 22d22d2026: 22d22d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue88,65192,11993,32091,83581,377
Cost of revenue48,29449,95449,37748,09043,060
Gross profit40,35742,16543,94243,74438,317
SG&A44,74544,39942,87141,55137,226
Operating income-4,387-2,2341,0712,1931,090
Pretax income-2,993-2,6821,4391,9981,154
Income tax1,50033439-562917
Net income attributable to owners-3,980-2,6021,8512,923237
Operating margin-4.9%-2.4%1.1%2.4%1.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
4%
8%
6%
4%
Other assets 54%

Funding

4%
Other liabilities 26%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥32B¥25.2B¥26.2B¥24.5B¥16.7B
Total assets¥90.7B¥87.2B¥84.8B¥79.1B¥71B
Net assets¥55.5B¥51.4B¥51.9B¥52B¥50B
Share capital¥6.89B¥6.89B¥6.89B¥6.89B¥6.89B
Trade receivables¥2.22B——¥3.04B¥3.19B
Property, plant and equipment¥6.5B¥6.15B¥6.17B¥5.79B¥5.91B
Intangible assets excluding goodwill¥4.86B¥5.11B¥4.85B¥4.54B¥4.47B
Investment securities¥563M¥1.43B¥2.32B¥2.62B¥2.73B
Current assets¥62.6B¥59.1B¥56.3B¥51.1B¥43.6B
Current liabilities¥22.3B¥23.6B¥20.3B¥16.5B¥15.6B
Trade payables¥4.21B¥3.71B—¥2.87B¥2.63B
Total liabilities¥35.2B¥35.9B¥32.9B¥27B¥21.1B
Non-controlling interests¥1.92B¥1.51B¥1.05B——
Equity attributable to owners of parent¥53.3B¥49.7B¥50.7B¥52.1B¥49.3B
Retained earnings¥46B¥42.4B¥43.2B¥44.5B¥35.5B
Treasury stock-¥7.04B-¥7.01B-¥6.83B-¥6.77B-¥571M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/03/01-2026/02/28)

    ID S100Y5632026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/03/01-2025/02/28)

    ID S100VT1N2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/03/01-2024/02/29)

    ID S100THJ22024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/03/01-2023/02/28)

    ID S100QTL82023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年3月1日-令和4年2月28日)

    ID S100O4Q12022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年3月1日-令和3年2月28日)

    ID S100LDGX2021-05-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.