Chiyoda IntegreCHIYODA INTEGRE CO.,LTD.6915東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Chiyoda Integre do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.13B
Capex
¥920M
of revenue 2.4%
Free cash flow
¥3.21B
Returned to shareholders
¥4.38B
of net income: 167%
Dividend per share
¥160
Payout ratio (reported)
22.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.62B
Operating cash flow¥4.13B
Cash conversion (operating CF ÷ operating income)
139.0%
Cash vs. profit gap
¥1.51B(純利益の 57.4%)
Shareholder returns
of net income 167.0% · of FCF 136.4%
Shareholder payments — dividends
of net income 61.2% · of FCF 50.0%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
38.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.13B
FY ending Dec 2021: ¥3.76B¥3.76BFY ending Dec 2022: ¥3.52B¥3.52BFY ending Dec 2023: ¥4.72B¥4.72BFY ending Dec 2024: ¥5.23B¥5.23BFY ending Dec 2025: ¥4.13B¥4.13BFY21FY22FY23FY24FY25
Free cash flow¥3.21B
FY ending Dec 2021: ¥2.24B¥2.24BFY ending Dec 2022: ¥1.66B¥1.66BFY ending Dec 2023: ¥3.07B¥3.07BFY ending Dec 2024: ¥3.69B¥3.69BFY ending Dec 2025: ¥3.21B¥3.21BFY21FY22FY23FY24FY25
Net income¥2.62B
FY ending Dec 2021: ¥2.4B¥2.4BFY ending Dec 2022: ¥2.73B¥2.73BFY ending Dec 2023: ¥2.56B¥2.56BFY ending Dec 2024: ¥3.23B¥3.23BFY ending Dec 2025: ¥2.62B¥2.62BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/01/01-2025/12/31)

    ID S100XT6S2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/01/01-2024/12/31)

    ID S100VHRR2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/01/01-2023/12/31)

    ID S100T4WG2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/01/01-2022/12/31)

    ID S100QHJ32023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年1月1日-令和3年12月31日)

    ID S100NRS82022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年1月1日-令和2年12月31日)

    ID S100L2AV2021-03-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.