Chofu SeisakushoCHOFU SEISAKUSHO CO.,LTD.5946東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

What does Chofu Seisakusho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.81B
Capex
¥1.38B
of revenue 3.0%
Free cash flow
¥3.42B
Returned to shareholders
¥1.56B
of net income: 72%
Dividend per share
¥46
Payout ratio (reported)
75.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.17B
Operating cash flow¥4.81B
Cash conversion (operating CF ÷ operating income)
280.8%
Cash vs. profit gap
¥2.63B(純利益の 121.1%)
Shareholder returns
of net income 71.9% · of FCF 45.7%
Shareholder payments — dividends
of net income 71.9% · of FCF 45.7%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
72.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.81B
FY ending Dec 2021: ¥4.53B¥4.53BFY ending Dec 2022: ¥2.92B¥2.92BFY ending Dec 2023: ¥4.89B¥4.89BFY ending Dec 2024: ¥2.58B¥2.58BFY ending Dec 2025: ¥4.81B¥4.81BFY21FY22FY23FY24FY25
Free cash flow¥3.42B
FY ending Dec 2021: ¥3.25B¥3.25BFY ending Dec 2022: ¥1.77B¥1.77BFY ending Dec 2023: ¥3.4B¥3.4BFY ending Dec 2024: ¥1.08B¥1.08BFY ending Dec 2025: ¥3.42B¥3.42BFY21FY22FY23FY24FY25
Net income¥2.17B
FY ending Dec 2021: ¥2.91B¥2.91BFY ending Dec 2022: ¥3.87B¥3.87BFY ending Dec 2023: ¥4B¥4BFY ending Dec 2024: ¥3.14B¥3.14BFY ending Dec 2025: ¥2.17B¥2.17BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XRH42026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VH282025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T6DA2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QHXN2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NSKK2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100L3772021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.