Chugai MiningChugai Mining Co.,Ltd.1491東証スタンダード非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Chugai Mining do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.6B
Capex
¥678.2M
of revenue 0.2%
Free cash flow
¥1.92B
Returned to shareholders
¥310.8M
of net income: 21%
Dividend per share
¥34
Payout ratio (reported)
32.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.51B
Operating cash flow¥2.6B
Cash conversion (operating CF ÷ operating income)
106.3%
Cash vs. profit gap
¥1.09B(純利益の 71.8%)
Shareholder returns
of net income 20.5% · of FCF 16.2%
Shareholder payments — dividends
of net income 18.0% · of FCF 14.2%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
40.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.6B
FY ending Mar 2022: ¥356.6M¥356.6MFY ending Mar 2023: -¥1.12B-¥1.12BFY ending Mar 2024: ¥491.4M¥491.4MFY ending Mar 2025: ¥840.3M¥840.3MFY ending Mar 2026: ¥2.6B¥2.6BFY22FY23FY24FY25FY26
Free cash flow¥1.92B
FY ending Mar 2022: ¥279.5M¥279.5MFY ending Mar 2023: -¥1.24B-¥1.24BFY ending Mar 2024: -¥89.4M-¥89.4MFY ending Mar 2025: ¥301.2M¥301.2MFY ending Mar 2026: ¥1.92B¥1.92BFY22FY23FY24FY25FY26
Net income¥1.51B
FY ending Mar 2022: ¥546.9M¥546.9MFY ending Mar 2023: ¥398.3M¥398.3MFY ending Mar 2024: ¥218.6M¥218.6MFY ending Mar 2025: ¥1.22B¥1.22BFY ending Mar 2026: ¥1.51B¥1.51BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2025/04/01-2026/03/31)

    ID S100YKQY2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2024/04/01-2025/03/31)

    ID S100W7682025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2023/04/01-2024/03/31)

    ID S100TXPT2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2022/04/01-2023/03/31)

    ID S100RAU82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(令和3年4月1日-令和4年3月31日)

    ID S100OMWY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(令和2年4月1日-令和3年3月31日)

    ID S100LVXS2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.