Chugai MiningChugai Mining Co.,Ltd.1491東証スタンダード非鉄金属FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +73.5% from the prior year, operating profit +72.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.1% | 5.25× | 5.6% | 1.39× | 7.7% |
| 2023 | 0.5% | 8.24× | 3.9% | 1.45× | 5.6% |
| 2024 | 0.2% | 9.94× | 1.9% | 1.60× | 3.1% |
| 2025 | 0.8% | 11.33× | 8.5% | 1.87× | 15.9% |
| 2026 | 0.5% | 16.52× | 8.9% | 1.94× | 17.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 51,590 | 84,823 | 113,759 | 162,345 | 281,692 |
| Cost of revenue | 49,229 | 81,672 | 110,874 | 158,420 | 276,612 |
| Gross profit | 2,361 | 3,151 | 2,884 | 3,925 | 5,080 |
| SG&A | 1,775 | 2,356 | 2,521 | 2,507 | 2,634 |
| Operating income | 587 | 795 | 364 | 1,418 | 2,446 |
| Pretax income | 466 | 350 | 240 | 1,238 | 2,286 |
| Income tax | -81 | -48 | 21 | 20 | 772 |
| Net income attributable to owners | 547 | 398 | 219 | 1,219 | 1,514 |
| Operating margin | 1.1% | 0.9% | 0.3% | 0.9% | 0.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥4.1B | ¥3.42B | ¥3.28B | ¥4.14B | ¥6.3B |
| Total assets | ¥9.83B | ¥10.8B | ¥12.1B | ¥16.5B | ¥17.6B |
| Net assets | ¥7.07B | ¥7.18B | ¥7.11B | ¥8.18B | ¥9.37B |
| Share capital | ¥6.25B | ¥100M | ¥100M | ¥100M | ¥100M |
| Property, plant and equipment | ¥2.04B | ¥1.85B | ¥2.36B | ¥2.81B | ¥3.38B |
| Intangible assets excluding goodwill | ¥18.6M | ¥23.7M | ¥32.8M | ¥19.3M | ¥15.4M |
| Investment securities | ¥100.1M | ¥110.1M | ¥110.1M | ¥110.1M | ¥110.1M |
| Current assets | ¥7.33B | ¥8.33B | ¥9.12B | ¥13.1B | ¥13.3B |
| Current liabilities | ¥2.42B | ¥3.2B | ¥4.07B | ¥6.94B | ¥6B |
| Short-term borrowings | ¥700M | ¥1.55B | ¥1.23B | ¥1.5B | ¥1.65B |
| Long-term borrowings | ¥106.1M | ¥152.4M | ¥730.4M | ¥1.18B | ¥1.92B |
| Total liabilities | ¥2.77B | ¥3.58B | ¥5.03B | ¥8.34B | ¥8.2B |
| Equity attributable to owners of parent | ¥7.07B | ¥7.18B | ¥7.11B | ¥8.18B | ¥9.37B |
| Retained earnings | ¥899.7M | ¥1.01B | ¥940.2M | ¥2.01B | ¥3.24B |
| Treasury stock | -¥81.4M | -¥81.4M | -¥81.5M | -¥81.6M | -¥120.8M |
EDINET (FSA Japan)
有価証券報告書－第134期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第133期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第132期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第131期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第130期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第129期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.