ChugaiCHUGAI PHARMACEUTICAL CO., LTD.4519東証プライム医薬品FY ending Dec 2023, consolidated, IFRS

Chugai revenue and profit

Revenue changed -11.8% from the prior year.

Five-year trend

Revenue¥1.11T
FY ending Dec 2019: ¥686.2B¥686.2BFY ending Dec 2020: ¥786.9B¥786.9BFY ending Dec 2021: ¥999.8B¥999.8BFY ending Dec 2022: ¥1.26T¥1.26TFY ending Dec 2023: ¥1.11T¥1.11TFY19FY20FY21FY22FY23
Operating income—
FY ending Dec 2019: ¥210.6B¥210.6BFY ending Dec 2020: ¥301.2B¥301.2BFY ending Dec 2021: ¥421.9B¥421.9BFY19FY20FY21FY22FY23
Operating margin—
FY ending Dec 2019: 30.7%30.7%FY ending Dec 2020: 38.3%38.3%FY ending Dec 2021: 42.2%42.2%FY19FY20FY21FY22FY23

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin29.3%
Asset turnover0.58×
ROA17.1%
ROA17.1%
Financial leverage1.17×
ROE20.0%

Denominators: average assets and ending equity; net assets approximate parent equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin29.3%
2019: 23.0%23.0%2020: 27.3%27.3%2021: 30.3%30.3%2023: 29.3%29.3%1920212223
Asset turnover0.58×
2019: 0.65×0.65×2020: 0.69×0.69×2021: 0.72×0.72×2023: 0.58×0.58×1920212223
ROA17.1%
2019: 14.9%14.9%2020: 18.7%18.7%2021: 21.8%21.8%2022: 22.0%22.0%2023: 17.1%17.1%1920212223
Financial leverage1.17×
2019: 1.24×1.24×2020: 1.25×1.25×2021: 1.28×1.28×2023: 1.17×1.17×1920212223
ROE20.0%
2019: 18.4%18.4%2020: 23.4%23.4%2021: 28.0%28.0%2023: 20.0%20.0%1920212223
PeriodNet marginAsset turnoverROAFinancial leverageROE
201923.0%0.65×14.9%1.24×18.4%
202027.3%0.69×18.7%1.25×23.4%
202130.3%0.72×21.8%1.28×28.0%
2022——×22.0%—×—
202329.3%0.58×17.1%1.17×20.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue—
2019: 37.2%37.2%2020: 36.8%36.8%2021: 33.9%33.9%181920212223
PPE ÷ total assets—
2019: 24.1%24.1%2020: 23.4%23.4%2021: 22.0%22.0%181920212223

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2020: ¥113.5B¥113.5B2021: ¥129.8B¥129.8B181920212223
R&D / revenue—
2020: 14.4%14.4%2021: 13.0%13.0%181920212223

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2019FY ending Dec 2020FY ending Dec 2021FY ending Dec 2022FY ending Dec 2023
Revenue686,184786,946999,7591,259,7261,111,367
Cost of revenue266,071273,465338,147——
Gross profit420,113513,481661,612——
SG&A—————
Operating income210,597301,230421,897——
Pretax income207,893298,188419,385531,166443,821
Income tax50,33383,455116,390——
Net income attributable to owners157,560214,733302,995374,429325,472
Operating margin30.7%38.3%42.2%——

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Dec 2019FY ending Dec 2020FY ending Dec 2021FY ending Dec 2022FY ending Dec 2023
Cash and equivalents¥203.9B¥212.3B¥267.8B¥222.2B¥458.7B
Total assets¥1.06T¥1.24T¥1.54T¥1.87T¥1.93T
Net assets¥854B¥980B¥1.19T—¥1.63T
Property, plant and equipment¥255.6B¥289.2B¥338.8B——
Current assets¥699.7B¥834.9B¥1.06T——
Total liabilities¥204.9B¥255.5B¥350.7B——
Equity attributable to owners of parent¥854B¥980B¥1.19T——

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/01/01-2025/12/31)

    ID S100XTBJ2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/01/01-2024/12/31)

    ID S100VHBT2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第113期(2023/01/01-2023/12/31)

    ID S100U3VS2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/01/01-2022/12/31)

    ID S100QH692023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第111期(令和3年1月1日-令和3年12月31日)

    ID S100NSNY2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年1月1日-令和2年12月31日)

    ID S100KZU52021-03-23Open

Extracted from XBRL: 11 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.