The Chugoku Electric Power CompanyThe Chugoku Electric Power Company, Incorporated9504東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

The Chugoku Electric Power Company revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -5.7% from the prior year, operating profit -30.1%.

Five-year trend

Revenue¥1.44T
FY ending Mar 2022: ¥1.14T¥1.14TFY ending Mar 2023: ¥1.69T¥1.69TFY ending Mar 2024: ¥1.63T¥1.63TFY ending Mar 2025: ¥1.53T¥1.53TFY ending Mar 2026: ¥1.44T¥1.44TFY22FY23FY24FY25FY26
Operating income¥90.2B
FY ending Mar 2022: -¥60.7B-¥60.7BFY ending Mar 2023: -¥68.9B-¥68.9BFY ending Mar 2024: ¥206.8B¥206.8BFY ending Mar 2025: ¥129.1B¥129.1BFY ending Mar 2026: ¥90.2B¥90.2BFY22FY23FY24FY25FY26
Operating margin6.3%
FY ending Mar 2022: -5.3%-5.3%FY ending Mar 2023: -4.1%-4.1%FY ending Mar 2024: 12.7%12.7%FY ending Mar 2025: 8.4%8.4%FY ending Mar 2026: 6.3%6.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.32×
ROA1.5%
ROA1.5%
Financial leverage6.76×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2024: 8.2%8.2%2025: 6.4%6.4%2026: 4.8%4.8%2223242526
Asset turnover0.32×
2024: 0.40×0.40×2025: 0.36×0.36×2026: 0.32×0.32×2223242526
ROA1.5%
2022: -1.1%-1.1%2023: -4.1%-4.1%2024: 3.3%3.3%2025: 2.3%2.3%2026: 1.5%1.5%2223242526
Financial leverage6.76×
2024: 8.43×8.43×2025: 7.16×7.16×2026: 6.76×6.76×2223242526
ROE10.3%
2024: 27.5%27.5%2025: 16.6%16.6%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.1%—×—
2023——×-4.1%—×—
20248.2%0.40×3.3%8.43×27.5%
20256.4%0.36×2.3%7.16×16.6%
20264.8%0.32×1.5%6.76×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.51B
2021: ¥11.7B¥11.7B2022: ¥7.13B¥7.13B2023: ¥8.67B¥8.67B2024: ¥6.73B¥6.73B2025: ¥6.8B¥6.8B2026: ¥5.51B¥5.51B212223242526
R&D / revenue0.4%
2021: 0.9%0.9%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.4%0.4%212223242526
Receivable days—
2021: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,136,6461,694,6021,628,7851,529,2181,442,302
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income-60,744-68,892206,777129,14890,216
Pretax income-56,199-181,574191,210126,74590,755
Income tax-16,175-25,98758,39028,59822,440
Net income attributable to owners-39,705-155,378133,50198,47468,539
Operating margin-5.3%-4.1%12.7%8.4%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
2%
Other assets 89%

Funding

Interest-bearing debt 66%
Other liabilities 17%
Equity 17%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥66.5B¥245.6B¥298.5B¥286.7B¥423.3B
Total assets¥3.57T¥4.04T¥4.13T¥4.36T¥4.62T
Net assets¥608.4B¥455.5B¥613.4B¥705.9B¥775.3B
Share capital¥197B¥197B¥197B¥197B¥197B
Inventories¥59.7B¥112.4B¥77.5B¥85.9B¥90.6B
Current assets¥339.4B¥647.2B¥650.6B¥695.8B¥829.9B
Current liabilities¥694.2B¥1.01T¥721.3B¥635.2B¥652.5B
Trade payables¥81.5B¥111.5B¥102B¥117.7B—
Short-term borrowings¥65.7B¥97.4B¥70.3B¥76.3B¥7B
Long-term borrowings¥1.09T¥1.35T¥1.55T¥1.61T¥1.82T
Bonds¥991.4B¥1.03T¥1.06T¥1.24T¥1.22T
Interest-bearing debt¥2.15Tderived¥2.48Tderived¥2.69Tderived¥2.93Tderived¥3.04Tderived
Total liabilities¥2.96T¥3.58T¥3.52T¥3.66T¥3.85T
Non-controlling interests¥2.67B¥8B¥8.53B-¥1.67B-¥1.95B
Equity attributable to owners of parent¥580.5B¥418.9B¥550.9B¥636.2B¥693.2B
Retained earnings¥393.8B¥232.2B¥364.2B¥450.2B¥507.2B
Treasury stock-¥38.9B-¥38.9B-¥38.9B-¥39.6B-¥39.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YGCV2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W1TM2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TVNH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R8QI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OI9E2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LS1G2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.