Chugoku Marine PaintsCHUGOKU MARINE PAINTS,LTD.4617東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Chugoku Marine Paints do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.4B
Capex
¥2.53B
of revenue 1.8%
Free cash flow
¥11.9B
Returned to shareholders
¥5.2B
of net income: 47%
Dividend per share
¥111
Payout ratio (reported)
53.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11B
Operating cash flow¥14.4B
Cash conversion (operating CF ÷ operating income)
82.7%
Cash vs. profit gap
¥3.42B(純利益の 31.1%)
Shareholder returns
of net income 47.3% · of FCF 43.7%
Shareholder payments — dividends
of net income 47.3% · of FCF 43.7%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
10.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.4B
FY ending Mar 2022: -¥238M-¥238MFY ending Mar 2023: ¥29M¥29MFY ending Mar 2024: ¥12.4B¥12.4BFY ending Mar 2025: ¥14.5B¥14.5BFY ending Mar 2026: ¥14.4B¥14.4BFY22FY23FY24FY25FY26
Free cash flow¥11.9B
FY ending Mar 2022: -¥1.26B-¥1.26BFY ending Mar 2023: -¥1.49B-¥1.49BFY ending Mar 2024: ¥10.9B¥10.9BFY ending Mar 2025: ¥12.8B¥12.8BFY ending Mar 2026: ¥11.9B¥11.9BFY22FY23FY24FY25FY26
Net income¥11B
FY ending Mar 2022: ¥257M¥257MFY ending Mar 2023: ¥3.85B¥3.85BFY ending Mar 2024: ¥9.89B¥9.89BFY ending Mar 2025: ¥13.7B¥13.7BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2025/04/01-2026/03/31)

    ID S100YGSJ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2024/04/01-2025/03/31)

    ID S100W4G32025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2023/04/01-2024/03/31)

    ID S100TSSK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2022/04/01-2023/03/31)

    ID S100R1BQ2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和3年4月1日-令和4年3月31日)

    ID S100OCZZ2022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第124期(令和2年4月1日-令和3年3月31日)

    ID S100N55H2021-12-27Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.