ChugokukogyoCHUGOKUKOGYO CO.,LTD.5974東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Chugokukogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥700M
Capex
¥257M
of revenue 1.9%
Free cash flow
¥443M
Returned to shareholders
¥64M
of net income: 21%
Dividend per share
¥23
Payout ratio (reported)
24.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥312M
Operating cash flow¥700M
Cash conversion (operating CF ÷ operating income)
212.1%
Cash vs. profit gap
¥388M(純利益の 124.4%)
Shareholder returns
of net income 20.5% · of FCF 14.4%
Shareholder payments — dividends
of net income 20.5% · of FCF 14.4%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
18.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥700M
FY ending Mar 2022: ¥309M¥309MFY ending Mar 2023: -¥81M-¥81MFY ending Mar 2024: ¥289M¥289MFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥700M¥700MFY22FY23FY24FY25FY26
Free cash flow¥443M
FY ending Mar 2022: ¥122M¥122MFY ending Mar 2023: -¥408M-¥408MFY ending Mar 2024: ¥38M¥38MFY ending Mar 2025: ¥772M¥772MFY ending Mar 2026: ¥443M¥443MFY22FY23FY24FY25FY26
Net income¥312M
FY ending Mar 2022: ¥132M¥132MFY ending Mar 2023: ¥199M¥199MFY ending Mar 2024: ¥206M¥206MFY ending Mar 2025: ¥376M¥376MFY ending Mar 2026: ¥312M¥312MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YHRE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W23W2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TVMH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R90W2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100ONFV2022-07-04Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LW312021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.