ChugokukogyoCHUGOKUKOGYO CO.,LTD.5974東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Chugokukogyo revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -0.7% from the prior year, operating profit -20.5%.

Five-year trend

Revenue¥13.8B
FY ending Mar 2022: ¥12.9B¥12.9BFY ending Mar 2023: ¥13.4B¥13.4BFY ending Mar 2024: ¥13.3B¥13.3BFY ending Mar 2025: ¥13.8B¥13.8BFY ending Mar 2026: ¥13.8B¥13.8BFY22FY23FY24FY25FY26
Operating income¥330M
FY ending Mar 2022: ¥64M¥64MFY ending Mar 2023: ¥231M¥231MFY ending Mar 2024: ¥206M¥206MFY ending Mar 2025: ¥415M¥415MFY ending Mar 2026: ¥330M¥330MFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 0.5%0.5%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover1.08×
ROA2.5%
ROA2.5%
Financial leverage2.76×
ROE6.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2022: 1.0%1.0%2023: 1.5%1.5%2024: 1.5%1.5%2025: 2.7%2.7%2026: 2.3%2.3%2223242526
Asset turnover1.08×
2022: 1.09×1.09×2023: 1.12×1.12×2024: 1.05×1.05×2025: 1.07×1.07×2026: 1.08×1.08×2223242526
ROA2.5%
2022: 1.1%1.1%2023: 1.7%1.7%2024: 1.6%1.6%2025: 2.9%2.9%2026: 2.5%2.5%2223242526
Financial leverage2.76×
2022: 3.05×3.05×2023: 3.03×3.03×2024: 3.11×3.11×2025: 2.98×2.98×2026: 2.76×2.76×2223242526
ROE6.8%
2022: 3.4%3.4%2023: 5.1%5.1%2024: 5.0%5.0%2025: 8.7%8.7%2026: 6.8%6.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%1.09×1.1%3.05×3.4%
20231.5%1.12×1.7%3.03×5.1%
20241.5%1.05×1.6%3.11×5.0%
20252.7%1.07×2.9%2.98×8.7%
20262.3%1.08×2.5%2.76×6.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.2%
2021: 31.4%31.4%2022: 31.6%31.6%2023: 29.1%29.1%2024: 28.6%28.6%2025: 27.2%27.2%2026: 27.2%27.2%212223242526
PPE ÷ total assets28.8%
2021: 35.2%35.2%2022: 34.6%34.6%2023: 32.3%32.3%2024: 28.5%28.5%2025: 30.3%30.3%2026: 28.8%28.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥10M
2021: ¥17M¥17M2022: ¥0¥02023: ¥1M¥1M2024: ¥8M¥8M2025: ¥14M¥14M2026: ¥10M¥10M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 94d94d212223242526
Payable days32d
2021: 41d41d2022: 43d43d2023: 37d37d2024: 42d42d2025: 36d36d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,86613,38913,33213,84313,752
Cost of revenue10,31110,75210,73211,03510,990
Gross profit2,5542,6362,5992,8072,762
SG&A2,4902,4052,3932,3922,432
Operating income64231206415330
Pretax income201333382555507
Income tax37128153161176
Net income attributable to owners132199206376312
Operating margin0.5%1.7%1.5%3.0%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 29%
1%
Investment securities 21%
Other assets 44%

Funding

7%
Other liabilities 43%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥341M¥269M¥299M¥277M¥632M
Total assets¥11.8B¥12.1B¥13.4B¥12.4B¥13B
Net assets¥4.73B¥4.95B¥5.55B¥5.87B¥6.49B
Share capital¥1.71B¥1.71B¥1.71B¥1.71B¥1.71B
Property, plant and equipment¥4.07B¥3.9B¥3.81B¥3.77B¥3.74B
Intangible assets excluding goodwill¥56M¥97M¥143M¥125M¥104M
Investment securities¥1.48B¥1.56B¥2.22B¥2.23B¥2.76B
Current assets¥6.01B¥6.4B¥7.05B¥6.18B¥6.29B
Current liabilities¥4.83B¥4.72B¥5.35B¥4.2B¥4.04B
Trade payables¥1.22B¥1.1B¥1.24B¥1.08B¥956M
Short-term borrowings¥1.23B¥1.41B¥1.6B¥913M¥906M
Long-term borrowings¥484M¥676M¥509M¥480M¥390M
Total liabilities¥7.03B¥7.13B¥7.81B¥6.58B¥6.51B
Non-controlling interests¥430M¥428M¥474M¥483M¥526M
Equity attributable to owners of parent¥3.86B¥4.01B¥4.17B¥4.49B¥4.74B
Retained earnings¥1.97B¥2.12B¥2.28B¥2.6B¥2.84B
Treasury stock-¥147M-¥147M-¥147M-¥147M-¥139M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YHRE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W23W2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TVMH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R90W2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100ONFV2022-07-04Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LW312021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.