Hokkaido Chuo BUSHOKKAIDO CHUO BUS CO., LTD.9085札幌証券取引所陸運業FY ending Mar 2026, consolidated, J-GAAP

Hokkaido Chuo BUS revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +6.7% from the prior year, operating profit +17.1%.

Five-year trend

Revenue¥38.4B
FY ending Mar 2022: ¥27.8B¥27.8BFY ending Mar 2023: ¥33.4B¥33.4BFY ending Mar 2024: ¥33.8B¥33.8BFY ending Mar 2025: ¥36B¥36BFY ending Mar 2026: ¥38.4B¥38.4BFY22FY23FY24FY25FY26
Operating income¥2.65B
FY ending Mar 2022: -¥2.19B-¥2.19BFY ending Mar 2023: ¥488.4M¥488.4MFY ending Mar 2024: ¥1.17B¥1.17BFY ending Mar 2025: ¥2.27B¥2.27BFY ending Mar 2026: ¥2.65B¥2.65BFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: -7.9%-7.9%FY ending Mar 2023: 1.5%1.5%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 6.3%6.3%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover0.89×
ROA6.4%
ROA6.4%
Financial leverage1.43×
ROE9.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2023: 1.8%1.8%2024: 2.8%2.8%2025: 6.3%6.3%2026: 7.2%7.2%2223242526
Asset turnover0.89×
2023: 0.96×0.96×2024: 0.93×0.93×2025: 0.94×0.94×2026: 0.89×0.89×2223242526
ROA6.4%
2022: -6.0%-6.0%2023: 1.7%1.7%2024: 2.6%2.6%2025: 5.9%5.9%2026: 6.4%6.4%2223242526
Financial leverage1.43×
2023: 1.36×1.36×2024: 1.39×1.39×2025: 1.38×1.38×2026: 1.43×1.43×2223242526
ROE9.3%
2023: 2.3%2.3%2024: 3.6%3.6%2025: 8.2%8.2%2026: 9.3%9.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-6.0%—×—
20231.8%0.96×1.7%1.36×2.3%
20242.8%0.93×2.6%1.39×3.6%
20256.3%0.94×5.9%1.38×8.2%
20267.2%0.89×6.4%1.43×9.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.5%
2021: 69.2%69.2%2022: 64.8%64.8%2023: 52.2%52.2%2024: 51.9%51.9%2025: 49.9%49.9%2026: 52.5%52.5%212223242526
PPE ÷ total assets43.1%
2021: 51.2%51.2%2022: 53.4%53.4%2023: 49.1%49.1%2024: 47.3%47.3%2025: 45.4%45.4%2026: 43.1%43.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 51d51d212223242526
Payable days34d
2021: 25d25d2022: 23d23d2023: 30d30d2024: 24d24d2025: 21d21d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue27,81833,44333,83835,99038,384
Cost of revenue27,17829,95729,46630,07431,585
Gross profit6403,4864,3735,9166,800
SG&A2,8332,9983,2033,6514,148
Operating income-2,1934881,1692,2652,652
Pretax income-1,8999531,4022,7283,046
Income tax117336426461243
Net income attributable to owners-2,0315869412,2632,781
Operating margin-7.9%1.5%3.5%6.3%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 43%
0%
8%
Other assets 24%

Funding

6%
Other liabilities 23%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.17B¥7.63B¥9.33B¥12.5B¥11.8B
Total assets¥33.8B¥35.5B¥37.2B¥39.5B¥46.7B
Net assets¥25.4B¥26.1B¥27.8B¥29.6B¥33.1B
Share capital¥2.1B¥2.1B¥2.1B¥2.1B¥2.1B
Property, plant and equipment¥18B¥17.4B¥17.6B¥18B¥20.2B
Intangible assets excluding goodwill¥147.2M¥134.5M¥154.3M¥145.9M¥149.5M
Investment securities¥2.78B¥3.07B¥4.2B¥2.77B¥3.5B
Current assets¥12.3B¥14.5B¥14.8B¥17.9B¥21.3B
Current liabilities¥4.51B¥5.49B¥5.13B¥5.14B¥7.06B
Trade payables¥1.71B¥2.42B¥1.92B¥1.72B¥2.92B
Total liabilities¥8.4B¥9.45B¥9.31B¥9.91B¥13.7B
Non-controlling interests¥409.1M¥438.7M¥474.1M¥165.8M¥187.6M
Equity attributable to owners of parent¥25.3B¥25.8B¥26.6B¥28.7B¥31.4B
Retained earnings¥23.6B¥24.2B¥25B¥27.1B¥29.8B
Treasury stock-¥1.22B-¥1.22B-¥1.22B-¥1.22B-¥1.22B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YNFT2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W9P02025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TXQD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100RAOX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OMJY2022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LWM62021-07-01Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.