CKDCKD Corporation6407東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does CKD do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.8B
Capex
¥2.91B
of revenue 1.8%
Free cash flow
¥11.9B
Returned to shareholders
¥4.94B
of net income: 36%
Dividend per share
¥81
Payout ratio (reported)
42.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.6B
Operating cash flow¥14.8B
Cash conversion (operating CF ÷ operating income)
75.5%
Cash vs. profit gap
¥1.25B(純利益の 9.2%)
Shareholder returns
of net income 36.4% · of FCF 41.4%
Shareholder payments — dividends
of net income 36.4% · of FCF 41.4%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
8.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.8B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥11B¥11BFY ending Mar 2024: ¥7.6B¥7.6BFY ending Mar 2025: ¥19.2B¥19.2BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26
Free cash flow¥11.9B
FY ending Mar 2022: ¥4.12B¥4.12BFY ending Mar 2023: -¥702M-¥702MFY ending Mar 2024: -¥13B-¥13BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥11.9B¥11.9BFY22FY23FY24FY25FY26
Net income¥13.6B
FY ending Mar 2022: ¥12.6B¥12.6BFY ending Mar 2023: ¥14.8B¥14.8BFY ending Mar 2024: ¥8.34B¥8.34BFY ending Mar 2025: ¥13.5B¥13.5BFY ending Mar 2026: ¥13.6B¥13.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YGB22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VYR72025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TOHI2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R1R82023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100ODVL2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LPCZ2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.