CKDCKD Corporation6407東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

CKD revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit +3.3%.

Five-year trend

Revenue¥157.9B
FY ending Mar 2022: ¥142.2B¥142.2BFY ending Mar 2023: ¥159.5B¥159.5BFY ending Mar 2024: ¥134.4B¥134.4BFY ending Mar 2025: ¥155.6B¥155.6BFY ending Mar 2026: ¥157.9B¥157.9BFY22FY23FY24FY25FY26
Operating income¥19.6B
FY ending Mar 2022: ¥17.9B¥17.9BFY ending Mar 2023: ¥21.2B¥21.2BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥19B¥19BFY ending Mar 2026: ¥19.6B¥19.6BFY22FY23FY24FY25FY26
Operating margin12.4%
FY ending Mar 2022: 12.6%12.6%FY ending Mar 2023: 13.3%13.3%FY ending Mar 2024: 9.8%9.8%FY ending Mar 2025: 12.2%12.2%FY ending Mar 2026: 12.4%12.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.6%
Asset turnover0.72×
ROA6.2%
ROA6.2%
Financial leverage1.70×
ROE10.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.6%
2022: 8.8%8.8%2023: 9.3%9.3%2024: 6.2%6.2%2025: 8.7%8.7%2026: 8.6%8.6%2223242526
Asset turnover0.72×
2022: 0.82×0.82×2023: 0.89×0.89×2024: 0.68×0.68×2025: 0.74×0.74×2026: 0.72×0.72×2223242526
ROA6.2%
2022: 7.3%7.3%2023: 8.3%8.3%2024: 4.2%4.2%2025: 6.5%6.5%2026: 6.2%6.2%2223242526
Financial leverage1.70×
2022: 1.69×1.69×2023: 1.68×1.68×2024: 1.74×1.74×2025: 1.75×1.75×2026: 1.70×1.70×2223242526
ROE10.5%
2022: 12.3%12.3%2023: 13.9%13.9%2024: 7.4%7.4%2025: 11.3%11.3%2026: 10.5%10.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.8%0.82×7.3%1.69×12.3%
20239.3%0.89×8.3%1.68×13.9%
20246.2%0.68×4.2%1.74×7.4%
20258.7%0.74×6.5%1.75×11.3%
20268.6%0.72×6.2%1.70×10.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.8%
2021: 36.5%36.5%2022: 31.0%31.0%2023: 30.9%30.9%2024: 48.9%48.9%2025: 40.2%40.2%2026: 37.8%37.8%212223242526
PPE ÷ total assets26.3%
2021: 25.5%25.5%2022: 25.5%25.5%2023: 26.6%26.6%2024: 31.5%31.5%2025: 29.7%29.7%2026: 26.3%26.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.42B
2021: ¥3.58B¥3.58B2022: ¥3.64B¥3.64B2023: ¥3.81B¥3.81B2024: ¥3.55B¥3.55B2025: ¥3.55B¥3.55B2026: ¥3.42B¥3.42B212223242526
R&D / revenue2.2%
2021: 3.4%3.4%2022: 2.6%2.6%2023: 2.4%2.4%2024: 2.6%2.6%2025: 2.3%2.3%2026: 2.2%2.2%212223242526
Receivable days—
2021: 80d80d212223242526
Payable days32d
2021: 72d72d2022: 73d73d2023: 71d71d2024: 58d58d2025: 40d40d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue142,199159,457134,425155,634157,886
Cost of revenue101,308113,05996,383110,434111,041
Gross profit40,89046,39838,04245,19946,845
SG&A23,01125,22724,92826,18027,204
Operating income17,87921,17013,11319,01819,640
Pretax income17,94721,38812,90419,58820,498
Income tax5,3476,5994,5666,0686,920
Net income attributable to owners12,56714,7888,33813,52013,578
Operating margin12.6%13.3%9.8%12.2%12.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 26%
1%
5%
Other assets 49%

Funding

4%
Other liabilities 28%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥34B¥26.7B¥27.7B¥34.3B¥42.3B
Total assets¥172.5B¥185.6B¥208.3B¥210.9B¥226.7B
Net assets¥109.6B¥119.7B¥129.1B¥136.5B¥153.5B
Share capital¥11B¥11B¥11B¥11B¥11B
Property, plant and equipment¥44B¥49.3B¥65.7B¥62.6B¥59.7B
Intangible assets excluding goodwill¥1.11B¥1.52B¥1.63B¥1.46B¥1.26B
Investment securities¥8.12B¥8.51B¥11.5B¥8.6B¥12.1B
Current assets¥116.2B¥123.1B¥124.3B¥131.5B¥144.4B
Current liabilities¥53.5B¥52B¥43B¥40B¥42.1B
Trade payables¥20.4B¥22B¥15.3B¥12B¥9.78B
Short-term borrowings¥5.67B¥6.06B¥5.91B¥5.51B¥5.14B
Long-term borrowings¥5.63B¥9.2B¥29.3B¥28.1B¥22.3B
Total liabilities¥62.9B¥65.9B¥79.2B¥74.3B¥73.2B
Equity attributable to owners of parent¥102B¥111.5B¥115.2B¥124.6B¥133.3B
Retained earnings¥75.4B¥84.8B¥88.4B¥97.6B¥106.3B
Treasury stock-¥867M-¥833M-¥804M-¥780M-¥757M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YGB22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VYR72025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TOHI2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R1R82023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100ODVL2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LPCZ2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.