CleanupCleanup Corporation7955東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

Cleanup revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.5% from the prior year, operating profit +90.7%.

Five-year trend

Revenue¥134.5B
FY ending Mar 2022: ¥113.3B¥113.3BFY ending Mar 2023: ¥124B¥124BFY ending Mar 2024: ¥128B¥128BFY ending Mar 2025: ¥130B¥130BFY ending Mar 2026: ¥134.5B¥134.5BFY22FY23FY24FY25FY26
Operating income¥3.95B
FY ending Mar 2022: ¥3.79B¥3.79BFY ending Mar 2023: ¥3.01B¥3.01BFY ending Mar 2024: ¥1.28B¥1.28BFY ending Mar 2025: ¥2.07B¥2.07BFY ending Mar 2026: ¥3.95B¥3.95BFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 1.6%1.6%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover1.46×
ROA3.8%
ROA3.8%
Financial leverage1.64×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 2.8%2.8%2023: 2.0%2.0%2024: 1.1%1.1%2025: 1.3%1.3%2026: 2.6%2.6%2223242526
Asset turnover1.46×
2022: 1.33×1.33×2023: 1.43×1.43×2024: 1.43×1.43×2025: 1.43×1.43×2026: 1.46×1.46×2223242526
ROA3.8%
2022: 3.7%3.7%2023: 2.9%2.9%2024: 1.6%1.6%2025: 1.9%1.9%2026: 3.8%3.8%2223242526
Financial leverage1.64×
2022: 1.61×1.61×2023: 1.61×1.61×2024: 1.64×1.64×2025: 1.66×1.66×2026: 1.64×1.64×2223242526
ROE6.2%
2022: 5.9%5.9%2023: 4.7%4.7%2024: 2.7%2.7%2025: 3.1%3.1%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.33×3.7%1.61×5.9%
20232.0%1.43×2.9%1.61×4.7%
20241.1%1.43×1.6%1.64×2.7%
20251.3%1.43×1.9%1.66×3.1%
20262.6%1.46×3.8%1.64×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 18.9%18.9%2022: 17.8%17.8%2023: 16.2%16.2%2024: 17.0%17.0%2025: 16.4%16.4%2026: 15.9%15.9%212223242526
PPE ÷ total assets22.9%
2021: 23.4%23.4%2022: 23.6%23.6%2023: 22.8%22.8%2024: 23.8%23.8%2025: 23.6%23.6%2026: 22.9%22.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.23B
2021: ¥1B¥1B2022: ¥1.15B¥1.15B2023: ¥1.19B¥1.19B2024: ¥1.26B¥1.26B2025: ¥1.24B¥1.24B2026: ¥1.23B¥1.23B212223242526
R&D / revenue0.9%
2021: 1.0%1.0%2022: 1.0%1.0%2023: 1.0%1.0%2024: 1.0%1.0%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
Receivable days—
2021: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue113,305124,012127,982129,987134,487
Cost of revenue74,73784,42688,04688,86490,266
Gross profit38,56839,58539,93541,12344,220
SG&A34,77236,57138,65339,05240,272
Operating income3,7953,0141,2822,0703,948
Pretax income4,3083,6892,1622,4904,406
Income tax1,1521,165694771931
Net income attributable to owners3,1552,5231,4681,7193,475
Operating margin3.3%2.4%1.0%1.6%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 23%
5%
6%
Other assets 45%

Funding

Other liabilities 35%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22B¥22B¥18.6B¥18.8B¥19.4B
Total assets¥85.3B¥87.9B¥91.2B¥90.5B¥93.4B
Net assets¥54.6B¥55.9B¥56.7B¥57.1B¥60.4B
Share capital¥13.3B¥13.3B¥13.3B¥13.3B¥13.3B
Property, plant and equipment¥20.2B¥20.1B¥21.7B¥21.3B¥21.4B
Intangible assets excluding goodwill¥3.25B¥4.17B¥5.49B¥5.63B¥5.03B
Investment securities¥4.66B¥4.21B¥4.77B¥4.81B¥5.7B
Current assets¥54.2B¥56.8B¥55.8B¥55.5B¥56.6B
Current liabilities¥26.4B¥26.4B¥28.1B¥27.8B¥23.9B
Short-term borrowings¥1.5B——¥1.5B—
Long-term borrowings¥334M¥1.68B¥2.34B¥1.84B¥4.56B
Total liabilities¥30.7B¥32.1B¥34.5B¥33.4B¥33B
Equity attributable to owners of parent¥53.1B¥54.7B¥54.6B¥55.2B¥56.8B
Retained earnings¥27.9B¥29.5B¥30B¥30.6B¥32.1B
Treasury stock-¥419M-¥419M-¥1.06B-¥1.06B-¥992M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YHN22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W3K62025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TRVM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R4M22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OHBW2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LNFK2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.