ClipCLIP Corporation4705東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Clip revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -5.2% from the prior year, operating profit -2146.9%.

Five-year trend

Revenue¥2.88B
FY ending Mar 2022: ¥3.21B¥3.21BFY ending Mar 2023: ¥2.93B¥2.93BFY ending Mar 2024: ¥3.04B¥3.04BFY ending Mar 2025: ¥3.04B¥3.04BFY ending Mar 2026: ¥2.88B¥2.88BFY22FY23FY24FY25FY26
Operating income-¥37.4M
FY ending Mar 2022: ¥305.3M¥305.3MFY ending Mar 2023: ¥175.9M¥175.9MFY ending Mar 2024: ¥46.4M¥46.4MFY ending Mar 2025: ¥1.8M¥1.8MFY ending Mar 2026: -¥37.4M-¥37.4MFY22FY23FY24FY25FY26
Operating margin-1.3%
FY ending Mar 2022: 9.5%9.5%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 0.1%0.1%FY ending Mar 2026: -1.3%-1.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.8%6.8%2023: 3.6%3.6%2024: 2.9%2.9%2223242526
Asset turnover—
2022: 0.54×0.54×2023: 0.50×0.50×2024: 0.53×0.53×2223242526
ROA-1.6%
2022: 3.7%3.7%2023: 1.8%1.8%2024: 1.5%1.5%2025: -1.3%-1.3%2026: -1.6%-1.6%2223242526
Financial leverage—
2022: 1.12×1.12×2023: 1.12×1.12×2024: 1.13×1.13×2223242526
ROE—
2022: 4.1%4.1%2023: 2.0%2.0%2024: 1.7%1.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.8%0.54×3.7%1.12×4.1%
20233.6%0.50×1.8%1.12×2.0%
20242.9%0.53×1.5%1.13×1.7%
2025——×-1.3%—×—
2026——×-1.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.5%
2021: 10.0%10.0%2022: 9.7%9.7%2023: 11.0%11.0%2024: 10.9%10.9%2025: 10.8%10.8%2026: 10.5%10.5%212223242526
PPE ÷ total assets5.6%
2021: 5.5%5.5%2022: 5.3%5.3%2023: 5.6%5.6%2024: 5.8%5.8%2025: 6.0%6.0%2026: 5.6%5.6%212223242526
Goodwill ÷ parent equity1.4%
2023: 1.3%1.3%2024: 3.4%3.4%2025: 2.1%2.1%2026: 1.4%1.4%212223242526
Goodwill balance¥64.2M
2023: ¥68.4M¥68.4M2024: ¥172.3M¥172.3M2025: ¥101.7M¥101.7M2026: ¥64.2M¥64.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days4d
2021: 2d2d2022: 1d1d2023: 2d2d2024: 2d2d2025: 3d3d2026: 4d4d212223242526
Payable days3d
2021: 5d5d2022: 6d6d2023: 4d4d2024: 6d6d2025: 5d5d2026: 3d3d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,2052,9333,0373,0382,881
Cost of revenue2,1311,9792,1722,2262,152
Gross profit1,074954864812728
SG&A769778818811766
Operating income305176462-37
Pretax income319178151-46-57
Income tax10172632930
Net income attributable to owners21710788-75-87
Operating margin9.5%6.0%1.5%0.1%-1.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
1%
6%
3%
Investment securities 24%
Other assets 30%

Funding

0%
Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.04B¥2.65B¥2.41B¥2.14B¥1.98B
Total assets¥5.92B¥5.78B¥5.77B¥5.48B¥5.44B
Net assets¥5.21B¥5.11B¥5.05B¥4.8B¥4.74B
Share capital¥212.7M¥212.7M¥212.7M¥212.7M¥212.7M
Trade receivables¥12.7M¥12.4M¥19.1M¥21.8M¥30.1M
Property, plant and equipment¥311.1M¥323.5M¥331.9M¥327M¥302.4M
Intangible assets excluding goodwill¥20.4M¥98.1M¥215.8M¥133.6M¥92.4M
Goodwill—¥68.4M¥172.3M¥101.7M¥64.2M
Investment securities¥1.09B¥1.13B¥1.19B¥1.07B¥1.31B
Current assets¥4.02B¥3.74B¥3.55B¥3.47B¥3.34B
Current liabilities¥546.6M¥473.6M¥523.1M¥510.3M¥520.6M
Trade payables¥32.6M¥24.4M¥35.1M¥30.4M¥19.2M
Short-term borrowings¥150M¥140M¥140M¥180M¥180M
Long-term borrowings—¥40M¥30M¥20M¥10.8M
Total liabilities¥701.2M¥672.7M¥721.1M¥680.4M¥703.3M
Equity attributable to owners of parent¥5.27B¥5.21B¥5.06B¥4.82B¥4.57B
Retained earnings¥5.76B¥5.7B¥5.62B¥5.39B¥5.14B
Treasury stock-¥736.4M-¥736.4M-¥804.6M-¥804.6M-¥804.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YDSM2026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100W9GK2025-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TQ702024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R1SJ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OBKD2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LNVH2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.