Cluster TechnologyCLUSTER TECHNOLOGY CO.,LTD.4240東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Cluster Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥217M
Capex
¥89.1M
of revenue 6.9%
Free cash flow
¥127.8M
Returned to shareholders
¥22.3M
of net income: 18%
Dividend per share
¥6
Payout ratio (reported)
27.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥125.5M
Operating cash flow¥217M
Cash conversion (operating CF ÷ operating income)
132.2%
Cash vs. profit gap
¥91.5M(純利益の 72.9%)
Shareholder returns
of net income 17.8% · of FCF 17.5%
Shareholder payments — dividends
of net income 17.8% · of FCF 17.5%
CapEx intensity (capex ÷ revenue)
6.9%
Investing CF relative to operating CF
46.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥217M
FY ending Mar 2022: ¥120.8M¥120.8MFY ending Mar 2023: ¥27.4M¥27.4MFY ending Mar 2024: ¥118.4M¥118.4MFY ending Mar 2025: ¥148.6M¥148.6MFY ending Mar 2026: ¥217M¥217MFY22FY23FY24FY25FY26
Free cash flow¥127.8M
FY ending Mar 2022: ¥77.4M¥77.4MFY ending Mar 2023: -¥68.2M-¥68.2MFY ending Mar 2024: ¥19.8M¥19.8MFY ending Mar 2025: ¥98.8M¥98.8MFY ending Mar 2026: ¥127.8M¥127.8MFY22FY23FY24FY25FY26
Net income¥125.5M
FY ending Mar 2022: ¥115M¥115MFY ending Mar 2023: ¥59.3M¥59.3MFY ending Mar 2024: ¥57.4M¥57.4MFY ending Mar 2025: ¥100.7M¥100.7MFY ending Mar 2026: ¥125.5M¥125.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YNDU2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W4AV2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TSEL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R79F2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OK6S2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LW392021-06-30Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.