CMCCMC CORPORATION2185東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does CMC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.31B
Capex
¥612.3M
of revenue 3.4%
Free cash flow
¥1.7B
Returned to shareholders
¥1.44B
of net income: 67%
Dividend per share
¥52
Payout ratio (reported)
25.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.15B
Operating cash flow¥2.31B
Cash conversion (operating CF ÷ operating income)
85.7%
Cash vs. profit gap
¥159.7M(純利益の 7.4%)
Shareholder returns
of net income 66.8% · of FCF 84.6%
Shareholder payments — dividends
of net income 41.7% · of FCF 52.9%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
15.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.31B
FY ending Sep 2021: ¥1.92B¥1.92BFY ending Sep 2022: ¥1.79B¥1.79BFY ending Sep 2023: ¥3.06B¥3.06BFY ending Sep 2024: ¥2.1B¥2.1BFY ending Sep 2025: ¥2.31B¥2.31BFY21FY22FY23FY24FY25
Free cash flow¥1.7B
FY ending Sep 2021: ¥1.79B¥1.79BFY ending Sep 2022: ¥1.65B¥1.65BFY ending Sep 2023: ¥2.71B¥2.71BFY ending Sep 2024: -¥209.2M-¥209.2MFY ending Sep 2025: ¥1.7B¥1.7BFY21FY22FY23FY24FY25
Net income¥2.15B
FY ending Sep 2021: ¥1.62B¥1.62BFY ending Sep 2022: ¥2B¥2BFY ending Sep 2023: ¥1.76B¥1.76BFY ending Sep 2024: ¥2.08B¥2.08BFY ending Sep 2025: ¥2.15B¥2.15BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/10/01-2025/09/30)

    ID S100X9E82025-12-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/10/01-2024/09/30)

    ID S100UXI82024-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2022/10/01-2023/09/30)

    ID S100T4D52024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年10月1日-令和4年9月30日)

    ID S100PTJK2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年10月1日-令和3年9月30日)

    ID S100N2ZE2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年10月1日-令和2年9月30日)

    ID S100KF4I2020-12-25Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.