CNSCNS Co.,Ltd4076東証グロース情報・通信業FY ending May 2026, consolidated, J-GAAP

What does CNS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥579.9M
Capex
¥405.4M
of revenue 5.2%
Free cash flow
¥174.5M
Returned to shareholders
¥217.9M
of net income: 37%
Dividend per share
¥61
Payout ratio (reported)
33.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥590.8M
Operating cash flow¥579.9M
Cash conversion (operating CF ÷ operating income)
84.6%
Cash vs. profit gap
-¥10.9M(純利益の -1.8%)
Shareholder payments — dividends
of net income 36.9% · of FCF 124.9%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
51.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥579.9M
FY ending May 2022: ¥461.5M¥461.5MFY ending May 2023: ¥352.8M¥352.8MFY ending May 2024: ¥564.6M¥564.6MFY ending May 2025: ¥443.7M¥443.7MFY ending May 2026: ¥579.9M¥579.9MFY22FY23FY24FY25FY26
Free cash flow¥174.5M
FY ending May 2022: ¥442.9M¥442.9MFY ending May 2023: ¥293.9M¥293.9MFY ending May 2024: ¥553.8M¥553.8MFY ending May 2025: ¥420.1M¥420.1MFY ending May 2026: ¥174.5M¥174.5MFY22FY23FY24FY25FY26
Net income¥590.8M
FY ending May 2022: ¥409.5M¥409.5MFY ending May 2023: ¥433.1M¥433.1MFY ending May 2024: ¥461.3M¥461.3MFY ending May 2025: ¥427.3M¥427.3MFY ending May 2026: ¥590.8M¥590.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/06/01-2026/05/31)

    ID S100YYRG2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/06/01-2025/05/31)

    ID S100WLIX2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/06/01-2024/05/31)

    ID S100UAM92024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/06/01-2023/05/31)

    ID S100RRJG2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年6月1日-令和4年5月31日)

    ID S100P3L02022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年6月1日-令和3年5月31日)

    ID S100MD322021-08-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.