CocoliveCocolive, Inc.137A東証グロース情報・通信業FY ending May 2026, non-consolidated, J-GAAP

What does Cocolive do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥120.5M
Capex
¥5.2M
of revenue 0.4%
Free cash flow
¥115.2M
Returned to shareholders
¥24.2M
of net income: 16%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥149.1M
Operating cash flow¥120.5M
Cash conversion (operating CF ÷ operating income)
61.0%
Cash vs. profit gap
-¥28.7M(純利益の -19.2%)
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
23.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥120.5M
FY ending May 2023: ¥120.3M¥120.3MFY ending May 2024: ¥157.5M¥157.5MFY ending May 2025: ¥221.4M¥221.4MFY ending May 2026: ¥120.5M¥120.5MFY23FY24FY25FY26
Free cash flow¥115.2M
FY ending May 2024: ¥157.2M¥157.2MFY ending May 2026: ¥115.2M¥115.2MFY23FY24FY25FY26
Net income¥149.1M
FY ending May 2023: ¥97.2M¥97.2MFY ending May 2024: ¥150M¥150MFY ending May 2025: ¥209.2M¥209.2MFY ending May 2026: ¥149.1M¥149.1MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/06/01-2026/05/31)

    ID S100YXSF2026-08-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/06/01-2025/05/31)

    ID S100WKSO2025-08-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/06/01-2024/05/31)

    ID S100U9OJ2024-08-22Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.