Colan Totte.Colan Totte.Co.,Ltd.7792東証グロースその他製品FY ending Sep 2025, non-consolidated, J-GAAP

What does Colan Totte. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥998.3M
Capex
¥287.5M
of revenue 4.2%
Free cash flow
¥710.8M
Returned to shareholders
¥271.6M
of net income: 20%
Dividend per share
¥42
Payout ratio (reported)
28.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.33B
Operating cash flow¥998.3M
Cash conversion (operating CF ÷ operating income)
55.2%
Cash vs. profit gap
-¥329.9M(純利益の -24.8%)
Shareholder payments — dividends
of net income 20.4% · of FCF 38.2%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
30.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥998.3M
FY ending Sep 2021: ¥637.3M¥637.3MFY ending Sep 2022: ¥148.1M¥148.1MFY ending Sep 2023: ¥955.7M¥955.7MFY ending Sep 2024: ¥883.8M¥883.8MFY ending Sep 2025: ¥998.3M¥998.3MFY21FY22FY23FY24FY25
Free cash flow¥710.8M
FY ending Sep 2021: ¥597.4M¥597.4MFY ending Sep 2022: ¥75.5M¥75.5MFY ending Sep 2023: ¥867.3M¥867.3MFY ending Sep 2024: ¥357.3M¥357.3MFY ending Sep 2025: ¥710.8M¥710.8MFY21FY22FY23FY24FY25
Net income¥1.33B
FY ending Sep 2021: ¥420.5M¥420.5MFY ending Sep 2022: ¥610.5M¥610.5MFY ending Sep 2023: ¥645M¥645MFY ending Sep 2024: ¥1.02B¥1.02BFY ending Sep 2025: ¥1.33B¥1.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/10/01-2025/09/30)

    ID S100XBZW2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/10/01-2024/09/30)

    ID S100UZFM2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/10/01-2023/09/30)

    ID S100SIFB2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年10月1日-令和4年9月30日)

    ID S100PUFW2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年10月1日-令和3年9月30日)

    ID S100N3ZX2021-12-24Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.