Colan Totte.Colan Totte.Co.,Ltd.7792東証グロースその他製品FY ending Sep 2025, non-consolidated, J-GAAP

Colan Totte. FY ending Sep 2025 results

Colan Totte. brought in ¥6.92B in revenue.

Out of every ¥100 of sales, about ¥26 is left as operating profit.

Revenue changed +16.4% from the prior year, operating profit +20.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +16.4% · profit +20.6%, calculated from disclosed figures.

Operating leverage: 1.26× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+16.4%¥5.94B → ¥6.92B
Gross profit
+17.4%¥3.97B → ¥4.66B
Operating income
+20.6%¥1.5B → ¥1.81B
Operating cash flow
+13.0%¥883.8M → ¥998.3M
Free cash flow
+99.0%¥357.3M → ¥710.8M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Colan Totte. sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥33
SG&A
¥41
Operating profit
¥26
Net profit kept
¥19

Annual margin trends

Gross margin67.3%
FY ending Sep 2020: 63.0%63.0%FY ending Sep 2021: 66.5%66.5%FY ending Sep 2022: 65.3%65.3%FY ending Sep 2023: 63.9%63.9%FY ending Sep 2024: 66.8%66.8%FY ending Sep 2025: 67.3%67.3%FY20FY21FY22FY23FY24FY25
Operating margin26.2%
FY ending Sep 2020: 17.5%17.5%FY ending Sep 2021: 17.2%17.2%FY ending Sep 2022: 20.4%20.4%FY ending Sep 2023: 18.8%18.8%FY ending Sep 2024: 25.2%25.2%FY ending Sep 2025: 26.2%26.2%FY20FY21FY22FY23FY24FY25
Net margin19.2%
FY ending Sep 2020: 11.3%11.3%FY ending Sep 2021: 11.2%11.2%FY ending Sep 2022: 13.1%13.1%FY ending Sep 2023: 11.9%11.9%FY ending Sep 2024: 17.2%17.2%FY ending Sep 2025: 19.2%19.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/10/01-2025/09/30)

    ID S100XBZW2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/10/01-2024/09/30)

    ID S100UZFM2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/10/01-2023/09/30)

    ID S100SIFB2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年10月1日-令和4年9月30日)

    ID S100PUFW2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年10月1日-令和3年9月30日)

    ID S100N3ZX2021-12-24Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.