ColoplCOLOPL,Inc.3668東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Colopl do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.65B
Capex
¥117M
of revenue 0.5%
Free cash flow
¥2.53B
Returned to shareholders
¥2.57B
Dividend per share
¥20

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥306M
Operating cash flow¥2.65B
Cash conversion (operating CF ÷ operating income)
264.0%
Cash vs. profit gap
¥2.95B
Shareholder payments — dividends
· of FCF 101.6%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
124.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.65B
FY ending Sep 2021: -¥3.1B-¥3.1BFY ending Sep 2022: ¥3.64B¥3.64BFY ending Sep 2023: ¥1.16B¥1.16BFY ending Sep 2024: ¥237M¥237MFY ending Sep 2025: ¥2.65B¥2.65BFY21FY22FY23FY24FY25
Free cash flow¥2.53B
FY ending Sep 2021: -¥3.29B-¥3.29BFY ending Sep 2022: ¥2.57B¥2.57BFY ending Sep 2023: ¥1.03B¥1.03BFY ending Sep 2024: ¥83M¥83MFY ending Sep 2025: ¥2.53B¥2.53BFY21FY22FY23FY24FY25
Net income-¥306M
FY ending Sep 2021: ¥3.05B¥3.05BFY ending Sep 2022: ¥2.41B¥2.41BFY ending Sep 2023: ¥1.75B¥1.75BFY ending Sep 2024: -¥1.87B-¥1.87BFY ending Sep 2025: -¥306M-¥306MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/10/01-2025/09/30)

    ID S100XB7G2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/10/01-2024/09/30)

    ID S100UZW12024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/10/01-2023/09/30)

    ID S100SJ932023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年10月1日-令和4年9月30日)

    ID S100PVNN2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年10月1日-令和3年9月30日)

    ID S100N3C02021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年10月1日-令和2年9月30日)

    ID S100KER82020-12-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.