colycoly Inc.4175東証グロース情報・通信業FY ending Jan 2026, non-consolidated, J-GAAP

What does coly do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥469.3M
Capex
¥132.9M
of revenue 1.9%
Free cash flow
-¥602.2M
Returned to shareholders
¥140K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥72.7M
Operating cash flow-¥469.3M
Cash vs. profit gap
-¥542M(純利益の -745.6%)
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥469.3M
FY ending Jan 2022: ¥565.7M¥565.7MFY ending Jan 2023: -¥683.4M-¥683.4MFY ending Jan 2024: -¥517.6M-¥517.6MFY ending Jan 2025: -¥413.2M-¥413.2MFY ending Jan 2026: -¥469.3M-¥469.3MFY22FY23FY24FY25FY26
Free cash flow-¥602.2M
FY ending Jan 2022: ¥550.5M¥550.5MFY ending Jan 2023: -¥725.5M-¥725.5MFY ending Jan 2024: -¥550.2M-¥550.2MFY ending Jan 2025: -¥459.3M-¥459.3MFY ending Jan 2026: -¥602.2M-¥602.2MFY22FY23FY24FY25FY26
Net income¥72.7M
FY ending Jan 2022: ¥964.1M¥964.1MFY ending Jan 2023: -¥320.8M-¥320.8MFY ending Jan 2024: -¥830.7M-¥830.7MFY ending Jan 2025: -¥546.3M-¥546.3MFY ending Jan 2026: ¥72.7M¥72.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/02/01-2026/01/31)

    ID S100Y0KM2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/02/01-2025/01/31)

    ID S100VOFV2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/02/01-2024/01/31)

    ID S100TBUZ2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/02/01-2023/01/31)

    ID S100QO7G2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年2月1日-令和4年1月31日)

    ID S100NYQX2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年2月1日-令和3年1月31日)

    ID S100L8ZT2021-04-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.