Computer Institute of JapanComputer Institute of Japan,Ltd.4826東証プライム情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does Computer Institute of Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.05B
Capex
¥130.7M
of revenue 0.4%
Free cash flow
¥1.92B
Returned to shareholders
¥1.52B
of net income: 84%
Dividend per share
¥20
Payout ratio (reported)
62.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.8B
Operating cash flow¥2.05B
Cash conversion (operating CF ÷ operating income)
78.2%
Cash vs. profit gap
¥243.1M(純利益の 13.5%)
Shareholder returns
of net income 84.1% · of FCF 79.1%
Shareholder payments — dividends
of net income 56.3% · of FCF 53.0%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
10.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.05B
FY ending Jun 2022: ¥1.58B¥1.58BFY ending Jun 2023: ¥1.94B¥1.94BFY ending Jun 2024: ¥1.18B¥1.18BFY ending Jun 2025: ¥1.78B¥1.78BFY ending Jun 2026: ¥2.05B¥2.05BFY22FY23FY24FY25FY26
Free cash flow¥1.92B
FY ending Jun 2022: ¥1.17B¥1.17BFY ending Jun 2023: ¥1.82B¥1.82BFY ending Jun 2024: ¥1.03B¥1.03BFY ending Jun 2025: ¥1.74B¥1.74BFY ending Jun 2026: ¥1.92B¥1.92BFY22FY23FY24FY25FY26
Net income¥1.8B
FY ending Jun 2022: ¥971.3M¥971.3MFY ending Jun 2023: ¥1.14B¥1.14BFY ending Jun 2024: ¥948.3M¥948.3MFY ending Jun 2025: ¥1.5B¥1.5BFY ending Jun 2026: ¥1.8B¥1.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/07/01-2026/06/30)

    ID S100Z2CK2026-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/07/01-2025/06/30)

    ID S100WOO02025-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/07/01-2024/06/30)

    ID S100UE8X2024-09-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2022/07/01-2023/06/30)

    ID S100RX682023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年7月1日-令和4年6月30日)

    ID S100P6U22022-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年7月1日-令和3年6月30日)

    ID S100MG982021-09-16Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.