COMSYS HoldingsCOMSYS Holdings Corporation1721東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does COMSYS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥42.5B
Capex
¥13.6B
of revenue 2.2%
Free cash flow
¥28.9B
Returned to shareholders
¥24.1B
of net income: 66%
Dividend per share
¥130
Payout ratio (reported)
109.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥36.3B
Operating cash flow¥42.5B
Cash conversion (operating CF ÷ operating income)
83.4%
Cash vs. profit gap
¥6.16B(純利益の 17.0%)
Shareholder returns
of net income 66.4% · of FCF 83.5%
Shareholder payments — dividends
of net income 38.7% · of FCF 48.7%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
36.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥42.5B
FY ending Mar 2022: ¥5.24B¥5.24BFY ending Mar 2023: ¥61.8B¥61.8BFY ending Mar 2024: ¥44.3B¥44.3BFY ending Mar 2025: ¥16.6B¥16.6BFY ending Mar 2026: ¥42.5B¥42.5BFY22FY23FY24FY25FY26
Free cash flow¥28.9B
FY ending Mar 2022: -¥5.58B-¥5.58BFY ending Mar 2023: ¥53.1B¥53.1BFY ending Mar 2024: ¥25.5B¥25.5BFY ending Mar 2025: ¥6.14B¥6.14BFY ending Mar 2026: ¥28.9B¥28.9BFY22FY23FY24FY25FY26
Net income¥36.3B
FY ending Mar 2022: ¥29.2B¥29.2BFY ending Mar 2023: ¥19.3B¥19.3BFY ending Mar 2024: ¥27.5B¥27.5BFY ending Mar 2025: ¥30.1B¥30.1BFY ending Mar 2026: ¥36.3B¥36.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YFLP2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W2MR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TUQG2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R32B2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OHNZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LR5C2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.