COMSYS HoldingsCOMSYS Holdings Corporation1721東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

COMSYS Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +2.6% from the prior year, operating profit +10.7%.

Five-year trend

Revenue¥630.7B
FY ending Mar 2022: ¥589B¥589BFY ending Mar 2023: ¥563.3B¥563.3BFY ending Mar 2024: ¥571.2B¥571.2BFY ending Mar 2025: ¥614.6B¥614.6BFY ending Mar 2026: ¥630.7B¥630.7BFY22FY23FY24FY25FY26
Operating income¥50.9B
FY ending Mar 2022: ¥43B¥43BFY ending Mar 2023: ¥32.1B¥32.1BFY ending Mar 2024: ¥39.2B¥39.2BFY ending Mar 2025: ¥46B¥46BFY ending Mar 2026: ¥50.9B¥50.9BFY22FY23FY24FY25FY26
Operating margin8.1%
FY ending Mar 2022: 7.3%7.3%FY ending Mar 2023: 5.7%5.7%FY ending Mar 2024: 6.9%6.9%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 8.1%8.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.8%
Asset turnover1.14×
ROA6.6%
ROA6.6%
Financial leverage1.48×
ROE9.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.8%
2022: 5.0%5.0%2023: 3.4%3.4%2024: 4.8%4.8%2025: 4.9%4.9%2026: 5.8%5.8%2223242526
Asset turnover1.14×
2022: 1.12×1.12×2023: 1.10×1.10×2024: 1.12×1.12×2025: 1.17×1.17×2026: 1.14×1.14×2223242526
ROA6.6%
2022: 5.6%5.6%2023: 3.8%3.8%2024: 5.4%5.4%2025: 5.7%5.7%2026: 6.6%6.6%2223242526
Financial leverage1.48×
2022: 1.54×1.54×2023: 1.50×1.50×2024: 1.46×1.46×2025: 1.46×1.46×2026: 1.48×1.48×2223242526
ROE9.7%
2022: 8.6%8.6%2023: 5.6%5.6%2024: 7.9%7.9%2025: 8.3%8.3%2026: 9.7%9.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%1.12×5.6%1.54×8.6%
20233.4%1.10×3.8%1.50×5.6%
20244.8%1.12×5.4%1.46×7.9%
20254.9%1.17×5.7%1.46×8.3%
20265.8%1.14×6.6%1.48×9.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.7%
2021: 25.0%25.0%2022: 24.7%24.7%2023: 25.4%25.4%2024: 25.8%25.8%2025: 23.9%23.9%2026: 23.7%23.7%212223242526
PPE ÷ total assets26.4%
2021: 29.3%29.3%2022: 27.7%27.7%2023: 28.5%28.5%2024: 28.6%28.6%2025: 27.2%27.2%2026: 26.4%26.4%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.9%0.9%2022: 0.7%0.7%2023: 0.5%0.5%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Goodwill balance¥96M
2021: ¥3.06B¥3.06B2022: ¥2.26B¥2.26B2023: ¥1.65B¥1.65B2024: ¥568M¥568M2025: ¥216M¥216M2026: ¥96M¥96M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥186M
2021: ¥182M¥182M2022: ¥149M¥149M2023: ¥91M¥91M2024: ¥121M¥121M2025: ¥114M¥114M2026: ¥186M¥186M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue589,028563,295571,186614,631630,658
Cost of revenue510,601493,754495,473530,389538,748
Gross profit78,42769,54175,71284,24191,909
SG&A35,46337,43636,49138,24341,004
Operating income42,96332,10439,22145,99850,904
Pretax income43,48430,54140,98345,16752,471
Income tax14,05810,92513,14414,21415,536
Net income attributable to owners29,20819,33827,45330,07636,307
Operating margin7.3%5.7%6.9%7.5%8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 27%
1%
7%
Other assets 58%

Funding

Other liabilities 28%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥34B¥40.8B¥51.9B¥38.1B¥41.3B
Total assets¥524.1B¥502.1B¥514.6B¥539.7B¥565.7B
Net assets¥343.5B¥346.7B¥368.1B¥381B¥407.5B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥145.4B¥143.2B¥147.4B¥147.1B¥149.3B
Intangible assets excluding goodwill¥7.85B¥6.74B¥5.82B¥5.11B¥6.41B
Goodwill¥2.26B¥1.65B¥568M¥216M¥96M
Investment securities¥22.9B¥25.5B¥32.9B¥31.3B¥41.6B
Current assets¥322.2B¥304B¥302.3B¥327.7B¥330.9B
Current liabilities¥158.8B¥134.4B¥124.3B¥137.9B¥133B
Short-term borrowings¥31.8B¥3.95B¥3.98B¥3B¥2.41B
Long-term borrowings¥486M¥179M¥70M¥13M—
Total liabilities¥180.6B¥155.4B¥146.6B¥158.7B¥158.3B
Non-controlling interests¥4.66B¥4.69B¥5.08B¥5.88B¥6.52B
Equity attributable to owners of parent¥341B¥344.1B¥354.4B¥366B¥380.4B
Retained earnings¥279.2B¥286.3B¥300.9B¥317.9B¥340.2B
Treasury stock-¥40.9B-¥45.3B-¥31.9B-¥37.3B-¥6.71B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YFLP2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W2MR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TUQG2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R32B2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OHNZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LR5C2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.