CookbizCookbiz Co.,Ltd.6558東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

Cookbiz FY ending Nov 2021 results

About 51% of Cookbiz's sales come from Advertising division, with Recruiting division making up much of the rest.

It lost about ¥33 for every ¥100 of sales at the operating level.

Revenue changed -28.4% from the prior year.

What changed from last year

FY ending Nov 2020 → FY ending Nov 2021

Revenue
-28.4%¥1.45B → ¥1.04B
Gross profit
-28.0%¥1.43B → ¥1.03B
Operating income
Loss-¥615M → -¥338.7M
Operating cash flow
Loss-¥785.9M → -¥219.1M
Free cash flow
Loss-¥800.1M → -¥233.7M

Where the money goes

FY ending Nov 2020 → FY ending Nov 2021

Where ¥100 of sales goes

For every ¥100 Cookbiz sells, how much goes where, and how much is kept.

FY ending Nov 2021
Cost of sales
¥1
SG&A
¥132
Operating loss
¥33
Net loss
¥41

Annual margin trends

Gross margin99.1%
FY ending Nov 2019: 98.7%98.7%FY ending Nov 2020: 98.6%98.6%FY ending Nov 2021: 99.1%99.1%FY19FY20FY21
Operating margin-32.7%
FY ending Nov 2019: 7.6%7.6%FY ending Nov 2020: -42.6%-42.6%FY ending Nov 2021: -32.7%-32.7%FY19FY20FY21
Net margin-40.8%
FY ending Nov 2019: 4.7%4.7%FY ending Nov 2020: -41.5%-41.5%FY ending Nov 2021: -40.8%-40.8%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Nov 2021
  • Advertising division¥528.8M
    51%
    Op. margin 6.5%
  • Recruiting division¥506.8M
    49%
    Op. margin -33.2%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年12月1日-令和3年11月30日)

    ID S100NL0H2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和1年12月1日-令和2年11月30日)

    ID S100KUKA2021-02-19Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.