CookpadCookpad Inc.2193東証スタンダードサービス業FY ending Dec 2025, consolidated, IFRS

Cookpad FY ending Dec 2021 results

Cookpad brought in ¥10B in revenue.

It lost about ¥26 for every ¥100 of sales at the operating level.

Revenue changed -9.8% from the prior year, operating profit -1257.6%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
-9.8%¥11.1B → ¥10B
Gross profit
-10.4%¥10.7B → ¥9.57B
Operating income
-1257.6%¥227.4M → -¥2.63B
Net income attributable to owners
-596.5%¥479.4M → -¥2.38B
Operating cash flow
-390.4%¥610.2M → -¥1.77B
Free cash flow
-595.4%¥394.1M → -¥1.95B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Cookpad sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥4
SG&A
¥122
Operating loss
¥26
Net loss
¥24

Annual margin trends

Gross margin95.7%
FY ending Dec 2019: 98.2%98.2%FY ending Dec 2020: 96.2%96.2%FY ending Dec 2021: 95.7%95.7%FY16FY17FY18FY19FY20FY21
Operating margin-26.3%
FY ending Dec 2019: 2.6%2.6%FY ending Dec 2020: 2.0%2.0%FY ending Dec 2021: -26.3%-26.3%FY16FY17FY18FY19FY20FY21
Net margin-23.8%
FY ending Dec 2016: 5.5%5.5%FY ending Dec 2017: 26.0%26.0%FY ending Dec 2018: 3.4%3.4%FY ending Dec 2019: -8.2%-8.2%FY ending Dec 2020: 4.3%4.3%FY ending Dec 2021: -23.8%-23.8%FY16FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/01/01-2025/12/31)

    ID S100XTNM2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/01/01-2024/12/31)

    ID S100VI282025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/01/01-2023/12/31)

    ID S100T47Q2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/01/01-2022/12/31)

    ID S100QHO82023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年1月1日-令和3年12月31日)

    ID S100NPWA2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年1月1日-令和2年12月31日)

    ID S100L0EG2021-03-24Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.