Copro-Holdings.COPRO-HOLDINGS. Co., Ltd.7059東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Copro-Holdings. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.07B
Capex
¥713.8M
of revenue 1.9%
Free cash flow
¥2.35B
Returned to shareholders
¥1.34B
of net income: 46%
Dividend per share
¥55
Payout ratio (reported)
120.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.88B
Operating cash flow¥3.07B
Cash conversion (operating CF ÷ operating income)
84.4%
Cash vs. profit gap
¥186.2M(純利益の 6.5%)
Shareholder payments — dividends
of net income 46.4% · of FCF 56.8%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
925.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.07B
FY ending Mar 2022: ¥824.8M¥824.8MFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥2.23B¥2.23BFY ending Mar 2026: ¥3.07B¥3.07BFY22FY23FY24FY25FY26
Free cash flow¥2.35B
FY ending Mar 2022: ¥519.4M¥519.4MFY ending Mar 2023: ¥722.7M¥722.7MFY ending Mar 2024: ¥1.91B¥1.91BFY ending Mar 2025: ¥2B¥2BFY ending Mar 2026: ¥2.35B¥2.35BFY22FY23FY24FY25FY26
Net income¥2.88B
FY ending Mar 2022: ¥963M¥963MFY ending Mar 2023: ¥864.6M¥864.6MFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥1.82B¥1.82BFY ending Mar 2026: ¥2.88B¥2.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YDFZ2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100VZON2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TPZ82024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R0ZS2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2021/04/01-2022/03/31)

    ID S100Q8KM2023-02-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LNUU2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.