Vizora日本語

Copro-Holdings.COPRO-HOLDINGS. Co., Ltd.7059東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Copro-Holdings. FY ending Mar 2026 results

Copro-Holdings. brought in ¥36.7B in revenue.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +22.1% from the prior year, operating profit +31.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +22.1% · profit +31.4%, calculated from disclosed figures.

Operating leverage: 1.42× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+22.1%¥30B → ¥36.7B
Gross profit
+24.7%¥8.31B → ¥10.4B
Operating income
+31.4%¥2.76B → ¥3.63B
Net income attributable to owners
+58.2%¥1.82B → ¥2.88B
Operating cash flow
+37.3%¥2.23B → ¥3.07B
Free cash flow
+17.8%¥2B → ¥2.35B

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Copro-Holdings. sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥72
SG&A
¥18
Operating profit
¥10
Net profit kept
¥8

Annual margin trends

Gross margin28.3%
FY ending Mar 2021: 29.0%29.0%FY ending Mar 2022: 31.1%31.1%FY ending Mar 2023: 29.7%29.7%FY ending Mar 2024: 28.1%28.1%FY ending Mar 2025: 27.7%27.7%FY ending Mar 2026: 28.3%28.3%FY21FY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Mar 2021: 9.7%9.7%FY ending Mar 2022: 10.4%10.4%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 8.9%8.9%FY ending Mar 2025: 9.2%9.2%FY ending Mar 2026: 9.9%9.9%FY21FY22FY23FY24FY25FY26
Net margin7.9%
FY ending Mar 2021: 6.8%6.8%FY ending Mar 2022: 6.2%6.2%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 6.1%6.1%FY ending Mar 2025: 6.1%6.1%FY ending Mar 2026: 7.9%7.9%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2025/04/01－2026/03/31)

    ID S100YDFZ2026-06-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2024/04/01－2025/03/31)

    ID S100VZON2025-06-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2023/04/01－2024/03/31)

    ID S100TPZ82024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2022/04/01－2023/03/31)

    ID S100R0ZS2023-06-22Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(2021/04/01－2022/03/31)

    ID S100Q8KM2023-02-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(令和2年4月1日－令和3年3月31日)

    ID S100LNUU2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image