Core Concept TechnologiesCore Concept Technologies Inc.4371東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Core Concept Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.84B
Capex
¥131.6M
of revenue 0.6%
Free cash flow
¥1.7B
Returned to shareholders
¥647.5M
of net income: 43%
Dividend per share
¥19
Payout ratio (reported)
22.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.5B
Operating cash flow¥1.84B
Cash conversion (operating CF ÷ operating income)
83.4%
Cash vs. profit gap
¥333.6M(純利益の 22.2%)
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
15.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.84B
FY ending Dec 2021: ¥581.8M¥581.8MFY ending Dec 2022: ¥883.7M¥883.7MFY ending Dec 2023: ¥1.16B¥1.16BFY ending Dec 2024: ¥983.1M¥983.1MFY ending Dec 2025: ¥1.84B¥1.84BFY21FY22FY23FY24FY25
Free cash flow¥1.7B
FY ending Dec 2021: ¥523.5M¥523.5MFY ending Dec 2022: ¥799.1M¥799.1MFY ending Dec 2023: ¥916.3M¥916.3MFY ending Dec 2024: ¥834.9M¥834.9MFY ending Dec 2025: ¥1.7B¥1.7BFY21FY22FY23FY24FY25
Net income¥1.5B
FY ending Dec 2021: ¥410.3M¥410.3MFY ending Dec 2022: ¥836.8M¥836.8MFY ending Dec 2023: ¥1.3B¥1.3BFY ending Dec 2024: ¥1.44B¥1.44BFY ending Dec 2025: ¥1.5B¥1.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/01/01-2025/12/31)

    ID S100XUXC2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/01/01-2024/12/31)

    ID S100VHNU2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/01/01-2023/12/31)

    ID S100T5UE2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/01/01-2022/12/31)

    ID S100QI4S2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年1月1日-令和3年12月31日)

    ID S100NSL92022-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.