Cosmos InitiaCOSMOS INITIA Co., Ltd.8844東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Cosmos Initia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.85B
Capex
¥931M
of revenue 0.6%
Free cash flow
¥2.92B
Returned to shareholders
¥1.09B
of net income: 13%
Dividend per share
¥48
Payout ratio (reported)
26.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.24B
Operating cash flow¥3.85B
Cash conversion (operating CF ÷ operating income)
30.7%
Cash vs. profit gap
-¥4.39B(純利益の -53.3%)
Shareholder returns
of net income 13.2% · of FCF 37.2%
Shareholder payments — dividends
of net income 13.2% · of FCF 37.2%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
3.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.85B
FY ending Mar 2022: -¥10.5B-¥10.5BFY ending Mar 2023: -¥2.75B-¥2.75BFY ending Mar 2024: -¥9.31B-¥9.31BFY ending Mar 2025: -¥3.54B-¥3.54BFY ending Mar 2026: ¥3.85B¥3.85BFY22FY23FY24FY25FY26
Free cash flow¥2.92B
FY ending Mar 2022: -¥11.1B-¥11.1BFY ending Mar 2023: -¥3.44B-¥3.44BFY ending Mar 2024: -¥9.46B-¥9.46BFY ending Mar 2025: -¥4.24B-¥4.24BFY ending Mar 2026: ¥2.92B¥2.92BFY22FY23FY24FY25FY26
Net income¥8.24B
FY ending Mar 2022: ¥1.7B¥1.7BFY ending Mar 2023: ¥3.52B¥3.52BFY ending Mar 2024: ¥4.28B¥4.28BFY ending Mar 2025: ¥5.32B¥5.32BFY ending Mar 2026: ¥8.24B¥8.24BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YCZ32026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W0W92025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TSQJ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R4U82023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OIDG2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LOPS2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.