cottacotta CO.,LTD3359東証グロース卸売業FY ending Sep 2025, consolidated, J-GAAP

What does cotta do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥868.9M
Capex
¥168.1M
of revenue 1.2%
Free cash flow
¥700.9M
Returned to shareholders
¥162.6M
of net income: 37%
Dividend per share
¥10
Payout ratio (reported)
52.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥437.1M
Operating cash flow¥868.9M
Cash conversion (operating CF ÷ operating income)
112.5%
Cash vs. profit gap
¥431.8M(純利益の 98.8%)
Shareholder returns
of net income 37.2% · of FCF 23.2%
Shareholder payments — dividends
of net income 19.8% · of FCF 12.4%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
321.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥868.9M
FY ending Sep 2021: -¥107M-¥107MFY ending Sep 2022: ¥447M¥447MFY ending Sep 2023: ¥445.6M¥445.6MFY ending Sep 2024: ¥280.5M¥280.5MFY ending Sep 2025: ¥868.9M¥868.9MFY21FY22FY23FY24FY25
Free cash flow¥700.9M
FY ending Sep 2021: -¥317.2M-¥317.2MFY ending Sep 2022: ¥320.8M¥320.8MFY ending Sep 2023: ¥395.9M¥395.9MFY ending Sep 2024: ¥215M¥215MFY ending Sep 2025: ¥700.9M¥700.9MFY21FY22FY23FY24FY25
Net income¥437.1M
FY ending Sep 2021: ¥324.6M¥324.6MFY ending Sep 2022: ¥400M¥400MFY ending Sep 2023: ¥570.9M¥570.9MFY ending Sep 2024: ¥341.3M¥341.3MFY ending Sep 2025: ¥437.1M¥437.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/10/01-2025/09/30)

    ID S100XBJQ2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/10/01-2024/09/30)

    ID S100UZQQ2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/10/01-2023/09/30)

    ID S100SHD62023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年10月1日-令和4年9月30日)

    ID S100PV0Q2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年10月1日-令和3年9月30日)

    ID S100N52A2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年10月1日-令和2年9月30日)

    ID S100KFW22020-12-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.