COXCOX CO.,LTD.9876東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does COX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥623.3M
Capex
¥33.6M
of revenue 0.2%
Free cash flow
¥589.7M
Returned to shareholders
¥51K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.07B
Operating cash flow¥623.3M
Cash conversion (operating CF ÷ operating income)
47.1%
Cash vs. profit gap
-¥445.6M(純利益の -41.7%)
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
15.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥623.3M
FY ending Feb 2022: -¥2.53B-¥2.53BFY ending Feb 2023: ¥1.21B¥1.21BFY ending Feb 2024: ¥1.22B¥1.22BFY ending Feb 2025: ¥990.1M¥990.1MFY ending Feb 2026: ¥623.3M¥623.3MFY22FY23FY24FY25FY26
Free cash flow¥589.7M
FY ending Feb 2022: -¥2.69B-¥2.69BFY ending Feb 2023: ¥1.05B¥1.05BFY ending Feb 2024: ¥1.18B¥1.18BFY ending Feb 2025: ¥964.1M¥964.1MFY ending Feb 2026: ¥589.7M¥589.7MFY22FY23FY24FY25FY26
Net income¥1.07B
FY ending Feb 2022: -¥1.37B-¥1.37BFY ending Feb 2023: ¥207.9M¥207.9MFY ending Feb 2024: ¥1.14B¥1.14BFY ending Feb 2025: ¥1.2B¥1.2BFY ending Feb 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2025/03/01-2026/02/28)

    ID S100Y54S2026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/03/01-2025/02/28)

    ID S100VSNL2025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/03/01-2024/02/29)

    ID S100THVW2024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/03/01-2023/02/28)

    ID S100QTJH2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年3月1日-令和4年2月28日)

    ID S100O3KS2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年3月1日-令和3年2月28日)

    ID S100LDVX2021-05-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.