create restaurants holdingscreate restaurants holdings inc.3387東証プライム小売業FY ending Feb 2026, consolidated, IFRS

What does create restaurants holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23B
Capex
¥4.78B
of revenue 2.9%
Free cash flow
¥18.2B
Returned to shareholders
¥1.79B
of net income: 38%
Dividend per share
¥6.75
Payout ratio (reported)
104.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.68B
Operating cash flow¥23B
Cash conversion (operating CF ÷ operating income)
289.6%
Cash vs. profit gap
¥18.3B(純利益の 391.8%)
Shareholder payments — dividends
of net income 38.2% · of FCF 9.8%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
25.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23B
FY ending Feb 2022: ¥27.1B¥27.1BFY ending Feb 2023: ¥24.6B¥24.6BFY ending Feb 2024: ¥23.3B¥23.3BFY ending Feb 2025: ¥26B¥26BFY ending Feb 2026: ¥23B¥23BFY22FY23FY24FY25FY26
Free cash flow¥18.2B
FY ending Feb 2023: ¥22.8B¥22.8BFY ending Feb 2024: ¥19.9B¥19.9BFY ending Feb 2025: ¥22.5B¥22.5BFY ending Feb 2026: ¥18.2B¥18.2BFY22FY23FY24FY25FY26
Net income¥4.68B
FY ending Feb 2022: ¥5.92B¥5.92BFY ending Feb 2023: ¥3.38B¥3.38BFY ending Feb 2024: ¥5.04B¥5.04BFY ending Feb 2025: ¥5.59B¥5.59BFY ending Feb 2026: ¥4.68B¥4.68BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/03/01-2026/02/28)

    ID S100Y2PC2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/03/01-2025/02/28)

    ID S100VUNR2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/03/01-2024/02/29)

    ID S100TFVY2024-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2022/03/01-2023/02/28)

    ID S100SO5K2024-01-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(令和3年3月1日-令和4年2月28日)

    ID S100P9H32022-10-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年3月1日-令和3年2月28日)

    ID S100LF1I2021-05-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.