CreemaCREEMA LTD.4017東証グロース情報・通信業FY ending Feb 2026, consolidated, J-GAAP

Creema revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +1.1% from the prior year, operating profit -58.6%.

Five-year trend

Revenue¥2.54B
FY ending Feb 2022: ¥2.29B¥2.29BFY ending Feb 2023: ¥2.5B¥2.5BFY ending Feb 2024: ¥2.51B¥2.51BFY ending Feb 2025: ¥2.51B¥2.51BFY ending Feb 2026: ¥2.54B¥2.54BFY22FY23FY24FY25FY26
Operating income¥42.7M
FY ending Feb 2022: ¥322.7M¥322.7MFY ending Feb 2023: -¥385.6M-¥385.6MFY ending Feb 2024: ¥41.4M¥41.4MFY ending Feb 2025: ¥103.1M¥103.1MFY ending Feb 2026: ¥42.7M¥42.7MFY22FY23FY24FY25FY26
Operating margin1.7%
FY ending Feb 2022: 14.1%14.1%FY ending Feb 2023: -15.4%-15.4%FY ending Feb 2024: 1.7%1.7%FY ending Feb 2025: 4.1%4.1%FY ending Feb 2026: 1.7%1.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover0.72×
ROA0.8%
ROA0.8%
Financial leverage3.15×
ROE2.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 10.1%10.1%2024: 3.2%3.2%2025: 4.1%4.1%2026: 1.1%1.1%2223242526
Asset turnover0.72×
2022: 0.59×0.59×2024: 0.71×0.71×2025: 0.72×0.72×2026: 0.72×0.72×2223242526
ROA0.8%
2022: 5.9%5.9%2023: -11.2%-11.2%2024: 2.3%2.3%2025: 3.0%3.0%2026: 0.8%0.8%2223242526
Financial leverage3.15×
2022: 2.94×2.94×2024: 3.66×3.66×2025: 3.30×3.30×2026: 3.15×3.15×2223242526
ROE2.5%
2022: 17.5%17.5%2024: 8.2%8.2%2025: 9.8%9.8%2026: 2.5%2.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.1%0.59×5.9%2.94×17.5%
2023——×-11.2%—×—
20243.2%0.71×2.3%3.66×8.2%
20254.1%0.72×3.0%3.30×9.8%
20261.1%0.72×0.8%3.15×2.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2021: 0.9%0.9%2022: 0.1%0.1%2023: 1.0%1.0%2024: 0.9%0.9%2025: 0.8%0.8%2026: 0.7%0.7%212223242526
PPE ÷ total assets0.5%
2021: 0.5%0.5%2022: 0.1%0.1%2023: 0.7%0.7%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
Goodwill ÷ parent equity—
2022: 2.8%2.8%212223242526
Goodwill balance—
2022: ¥37.3M¥37.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 114d114d2022: 99d99d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue2,2952,5002,5092,5072,535
Cost of revenue75592520548515
Gross profit2,2201,9081,9891,9592,020
SG&A1,8972,2941,9481,8561,977
Operating income323-3864110343
Pretax income359-4056910566
Income tax1283-10239
Net income attributable to owners231-4087910328
Operating margin14.1%-15.4%1.7%4.1%1.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 82%
0%
3%
Other assets 15%

Funding

Other liabilities 69%
Equity 31%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.95B¥2.37B¥2.63B¥2.44B¥3.02B
Total assets¥3.89B¥3.43B¥3.59B¥3.37B¥3.68B
Net assets¥1.32B¥919.4M¥1B¥1.11B¥1.13B
Share capital¥536.3M¥539.7M¥540.5M¥541.4M¥541.7M
Trade receivables¥623.6M————
Property, plant and equipment¥3M¥24.3M¥21.5M¥19.3M¥16.6M
Intangible assets excluding goodwill¥133M¥149M¥112.7M¥77.2M¥93.4M
Goodwill¥37.3M————
Current assets¥3.6B¥3.14B¥3.3B¥3.08B¥3.41B
Current liabilities¥2.18B¥2.32B¥2.26B¥2.08B¥2.35B
Long-term borrowings¥381.9M¥187.9M¥325.5M¥185.1M¥200.7M
Total liabilities¥2.57B¥2.51B¥2.59B¥2.26B¥2.55B
Equity attributable to owners of parent¥1.32B¥919.4M¥1B¥1.11B¥1.13B
Retained earnings-¥1.17B-¥1.58B-¥1.5B-¥1.4B-¥1.37B
Treasury stock-¥228K-¥228K-¥228K-¥228K-¥228K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/03/01-2026/02/28)

    ID S100Y5AX2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/03/01-2025/02/28)

    ID S100VRXT2025-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2023/03/01-2024/02/29)

    ID S100U1142024-07-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/03/01-2023/02/28)

    ID S100QU8R2023-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(令和3年3月1日-令和4年2月28日)

    ID S100OTA52022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年3月1日-令和3年2月28日)

    ID S100LFIZ2021-05-28Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.